Quarterly report · Q3
2974.TEDINET S100P0FS
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.6bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥31.7bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.9bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥486m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥604m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥627m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥784m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥492m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥584m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥492m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥417m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥514m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥317m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥417m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥317m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥37.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥30.3bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥29.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥23.4bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-127.02 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.3 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.82 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.77 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.31 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥153.13 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥94.71 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 17.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-06-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥209m |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥464m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥18.5bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥18.5bn |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥255m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥270m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-10-01 → 2021-06-30 | ¥44m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-10-01 → 2021-06-30 | ¥44m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-10-01 → 2021-06-30 | ¥14m |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥10.8bn |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥10.8bn |
| jpcrp040300-q3r_E34944-000Condominiumsreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥739m |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥11.1bn |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥11.1bn |
| jpcrp040300-q3r_E34944-000Housing Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥529m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥21.9bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥21.9bn |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations cl | Prior1YearInstant | 45470000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 20910000 | JPY |
| Other cl | Prior1YearInstant | 1370175000 | JPY |
| Other cl | CurrentQuarterInstant | 1616506000 | JPY |
| Current liabilities | Prior1YearInstant | 16002206000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20696453000 | JPY |
| Long term loans payable | Prior1YearInstant | 6875002000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9420835000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 188032000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 192541000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 162646000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 132401000 | JPY |
| Provision for loss on litigation ncl | Prior1YearInstant | 44934000 | JPY |
| Provision for loss on litigation ncl | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 37872000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 44289000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 81514000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 99405000 | JPY |
| Other ncl | Prior1YearInstant | 20441000 | JPY |
| Other ncl | CurrentQuarterInstant | 19692000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7410444000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9909166000 | JPY |
| Liabilities | Prior1YearInstant | 23412651000 | JPY |
| Liabilities | CurrentQuarterInstant | 30605619000 | JPY |
| Capital stock | Prior1YearInstant | 327566000 | JPY |
| Capital stock | CurrentQuarterInstant | 327566000 | JPY |
| Capital surplus | Prior1YearInstant | 229566000 | JPY |
| Capital surplus | CurrentQuarterInstant | 229566000 | JPY |
| Retained earnings | Prior1YearInstant | 6284250000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5801078000 | JPY |
| Shareholders equity | Prior1YearInstant | 6841384000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6358212000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -1186000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -934000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1186000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -934000 | JPY |
| Net assets | Prior1YearInstant | 6840198000 | JPY |
| Net assets | CurrentQuarterInstant | 6357278000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 30252849000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36962897000 | JPY |
| Net sales | Prior1YTDDuration | 21925364000 | JPY |
| Net sales | CurrentYTDDuration | 18570552000 | JPY |
| Cost of sales | Prior1YTDDuration | 17866160000 | JPY |
| Cost of sales | CurrentYTDDuration | 15438191000 | JPY |
| Gross profit | Prior1YTDDuration | 4059203000 | JPY |
| Gross profit | CurrentYTDDuration | 3132361000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3455160000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3618003000 | JPY |
| Operating income | Prior1YTDDuration | 604043000 | JPY |
| Operating income | CurrentYTDDuration | -485641000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |