Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥13.1bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥24.5bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥11.5bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥997m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥1.5bn2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥936m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥2.5bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥936m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥1.5bn2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥596m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥941m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥596m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥941m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥19.8bnat 2026-06-30Cons.Assets
Total assets¥19.0bnat 2025-12-31Cons.Assets
Total assets¥18.1bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥13.3bnat 2026-06-30Cons.Liabilities
Total liabilities¥13.2bnat 2025-12-31Cons.Liabilities
Net assets / equity¥6.4bnat 2026-06-30Cons.Net assets
Net assets / equity¥5.8bnat 2025-12-31Cons.Net assets
Net assets / equity¥5.0bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥5.4bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥5.9bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥5.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥814m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥185m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥401m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥282m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥508m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥684m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥35.952026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.052025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.922025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥34.182026-01-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥95.572025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.632025-01-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio32.0%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.2%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥27m
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥27m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥344m
Asset Creation Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥12.1bn
Asset Creation Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥12.1bn
Asset Creation Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥0
Asset Creation Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥922m
Asset Management Businessreportable segmentrevenue2026-01-01 → 2026-06-30¥1.1bn
Asset Management Businessreportable segmentrevenue external2026-01-01 → 2026-06-30¥1.0bn
Asset Management Businessreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥27m
Asset Management Businessreportable segmentsegment profit2026-01-01 → 2026-06-30¥419m
Energyreportable segmentrevenue2026-01-01 → 2026-06-30¥247m
Energyreportable segmentrevenue external2026-01-01 → 2026-06-30¥229m
Energyreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥17m
Energyreportable segmentsegment profit2026-01-01 → 2026-06-30¥39m
Othersreportable segmentsegment profit2026-01-01 → 2026-06-30−¥7m
Propety Managementreportable segmentrevenue2026-01-01 → 2026-06-30¥812m
Propety Managementreportable segmentrevenue external2026-01-01 → 2026-06-30¥802m
Propety Managementreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥9m
Propety Managementreportable segmentsegment profit2026-01-01 → 2026-06-30¥387m
—segment totalrevenue2026-01-01 → 2026-06-30¥13.1bn
—segment totalrevenue external2026-01-01 → 2026-06-30¥13.1bn
—segment totalrevenue intersegment2026-01-01 → 2026-06-30¥27m
—segment totalsegment profit2026-01-01 → 2026-06-30¥1.3bn
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-06-30−¥22m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-06-30−¥22m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥222m
Asset Creation Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥10.6bn
Asset Creation Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥10.6bn
Asset Creation Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥0
Asset Creation Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥1.3bn
Asset Management Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥903m
Asset Management Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥880m
Asset Management Businessreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥22m
Asset Management Businessreportable segmentsegment profit2025-01-01 → 2025-06-30¥370m
Energyreportable segmentrevenue2025-01-01 → 2025-06-30¥204m
Energyreportable segmentrevenue external2025-01-01 → 2025-06-30¥181m
Energyreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥22m
Energyreportable segmentsegment profit2025-01-01 → 2025-06-30¥21m
Othersreportable segmentsegment profit2025-01-01 → 2025-06-30¥0
Propety Managementreportable segmentrevenue2025-01-01 → 2025-06-30¥699m
Propety Managementreportable segmentrevenue external2025-01-01 → 2025-06-30¥699m
Propety Managementreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥0
Propety Managementreportable segmentsegment profit2025-01-01 → 2025-06-30¥349m
—segment totalrevenue2025-01-01 → 2025-06-30¥11.5bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥11.5bn
—segment totalrevenue intersegment2025-01-01 → 2025-06-30¥22m
—segment totalsegment profit2025-01-01 → 2025-06-30¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 522
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)照屋 洋平
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration11474000000JPY
Net sales (5-year summary)InterimDuration13092000000JPY
Net sales (5-year summary)Prior1YearDuration24505000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration1466000000JPY
Ordinary income loss (5-year summary)InterimDuration936000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration2529000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration941000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration596000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1652000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration943000000JPY
Comprehensive income (5-year summary)InterimDuration590000000JPY
Comprehensive income (5-year summary)Prior1YearDuration1669000000JPY
Net assets (5-year summary)Prior1InterimInstant4988000000JPY
Net assets (5-year summary)InterimInstant6441000000JPY
Net assets (5-year summary)Prior1YearInstant5811000000JPY
Total assets (5-year summary)Prior1InterimInstant18070000000JPY
Total assets (5-year summary)InterimInstant19763000000JPY
Total assets (5-year summary)Prior1YearInstant19023000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration56.92
Basic earnings loss per share (5-year summary)InterimDuration35.95
Basic earnings loss per share (5-year summary)Prior1YearDuration100.05
Diluted earnings per share (5-year summary)Prior1InterimDuration54.63
Diluted earnings per share (5-year summary)InterimDuration34.18
Diluted earnings per share (5-year summary)Prior1YearDuration95.57
Equity to asset ratio (5-year summary)Prior1InterimInstant0.272
Equity to asset ratio (5-year summary)InterimInstant0.320
Equity to asset ratio (5-year summary)Prior1YearInstant0.302
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration2043000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-814000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1739000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-282000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-185000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-401000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-2104000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration508000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-684000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant4917000000JPY
Cash and cash equivalents (5-year summary)InterimInstant5423000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant5914000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember17352000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember17352000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant17352000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant17352000
Number of shares heldInterimInstant_No1MajorShareholdersMember10528000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.6347
Number of shares heldInterimInstant_No2MajorShareholdersMember1307300

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass