Quarterly report · Q3
2970.TEDINET S100SA3K
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥961m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥466m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥942m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥545m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥450m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥942m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥384m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥610m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥310m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥238m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥610m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥238m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥7.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥146.35 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.7 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.79 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.6 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.56 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥143.9 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥89m |
| jpcrp040300-q3r_E34522-000Energyreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥134m |
| jpcrp040300-q3r_E34522-000Energyreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥134m |
| jpcrp040300-q3r_E34522-000Energyreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥12m |
| jpcrp040300-q3r_E34522-000Real Estate Investment Managementreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥9.3bn |
| jpcrp040300-q3r_E34522-000Real Estate Investment Managementreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥9.3bn |
| jpcrp040300-q3r_E34522-000Real Estate Investment Managementreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥9.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥9.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥77m |
| jpcrp040300-q3r_E34522-000Energyreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥98m |
| jpcrp040300-q3r_E34522-000Energyreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥98m |
| jpcrp040300-q3r_E34522-000Energyreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥18m |
| jpcrp040300-q3r_E34522-000Real Estate Investment Managementreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.4bn |
| jpcrp040300-q3r_E34522-000Real Estate Investment Managementreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.4bn |
| jpcrp040300-q3r_E34522-000Real Estate Investment Managementreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥567m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥549m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥544m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 440000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1439000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1486000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 729000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 570000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 11000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 14000000 | JPY |
| Contract liabilities | Prior1YearInstant | 389000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 456000000 | JPY |
| Income taxes payable | Prior1YearInstant | 94000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 270000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 24000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 42000000 | JPY |
| Deposits received | Prior1YearInstant | 214000000 | JPY |
| Deposits received | CurrentQuarterInstant | 231000000 | JPY |
| Other cl | Prior1YearInstant | 119000000 | JPY |
| Other cl | CurrentQuarterInstant | 251000000 | JPY |
| Current liabilities | Prior1YearInstant | 3531000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3789000000 | JPY |
| Long term loans payable | Prior1YearInstant | 860000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 569000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 39000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 45000000 | JPY |
| Other ncl | Prior1YearInstant | 0 | JPY |
| Other ncl | CurrentQuarterInstant | 0 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 899000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 616000000 | JPY |
| Liabilities | Prior1YearInstant | 4431000000 | JPY |
| Liabilities | CurrentQuarterInstant | 4406000000 | JPY |
| Capital stock | Prior1YearInstant | 53000000 | JPY |
| Capital stock | CurrentQuarterInstant | 59000000 | JPY |
| Capital surplus | Prior1YearInstant | 520000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 525000000 | JPY |
| Retained earnings | Prior1YearInstant | 2048000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2659000000 | JPY |
| Treasury stock | Prior1YearInstant | -43000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -69000000 | JPY |
| Shareholders equity | Prior1YearInstant | 2579000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3174000000 | JPY |
| Net assets | Prior1YearInstant | 2579000000 | JPY |
| Net assets | CurrentQuarterInstant | 3174000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7010000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7580000000 | JPY |
| Net sales | Prior1YTDDuration | 5516000000 | JPY |
| Net sales | CurrentYTDDuration | 9481000000 | JPY |
| Cost of sales | Prior1YTDDuration | 4580000000 | JPY |
| Cost of sales | CurrentYTDDuration | 8016000000 | JPY |
| Gross profit | Prior1YTDDuration | 935000000 | JPY |
| Gross profit | CurrentYTDDuration | 1465000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 469000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |