Quarterly report · Q2
2970.TEDINET S100P0FY
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥166m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥282m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥155m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥421m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥286m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥90m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥286m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥46m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥217m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥180m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥46m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥180m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥930m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥635m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥510m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥82m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥393m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥203m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥717m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥841m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥71m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.13 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.74 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.56 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.78 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.18 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.01 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.24 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥50m |
| jpcrp040300-q2r_E34522-000Energyreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q2r_E34522-000Energyreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q2r_E34522-000Energyreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥10m |
| jpcrp040300-q2r_E34522-000Real Estate Investment Managementreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E34522-000Real Estate Investment Managementreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q2r_E34522-000Real Estate Investment Managementreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥233m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥2.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥2.8bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥222m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥217m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | −¥19m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥50m |
| jpcrp040300-q2r_E34522-000Energyreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q2r_E34522-000Energyreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q2r_E34522-000Energyreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥12m |
| jpcrp040300-q2r_E34522-000Real Estate Investment Managementreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E34522-000Real Estate Investment Managementreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E34522-000Real Estate Investment Managementreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q2r_E34522-000Real Estate Investment Managementreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥365m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥3.7bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥0 |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥352m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥332m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)只隈 洋一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)照屋 洋平 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3710000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2782000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 7390000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 286000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 155000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 421000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 180000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 46000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 217000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 180000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 46000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 217000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2250000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2330000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2295000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 3772000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5432000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4920000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 42.78 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 11.13 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 51.56 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 42.24 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 51.01 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.597 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.429 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.467 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 510000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -930000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 635000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -203000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -82000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -393000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -71000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 717000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 841000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1465000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2018000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2313000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 7.18 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 7.74 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4248600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4248600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4248600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4248600 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |