Tokyo Tape
Sign in
← Nitcho

Half-year report · Q2

2961.TEDINET S100VQHM
Period2024-10-01 → 2025-03-31
Filed2025-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥9.2bn2024-10-01 → 2025-03-31StandaloneNet sales
Revenue¥18.4bn2023-10-01 → 2024-09-30StandaloneNet sales (5-year summary)
Revenue¥9.4bn2023-10-01 → 2024-03-31StandaloneNet sales
Operating income¥501m2024-10-01 → 2025-03-31StandaloneOperating income
Operating income¥612m2023-10-01 → 2024-03-31StandaloneOperating income
Ordinary income¥539m2024-10-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2023-10-01 → 2024-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥618m2023-10-01 → 2024-03-31StandaloneOrdinary income
Profit before tax¥539m2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥618m2023-10-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥367m2024-10-01 → 2025-03-31StandaloneProfit loss
Net income¥700m2023-10-01 → 2024-09-30StandaloneNet income loss (5-year summary)
Net income¥400m2023-10-01 → 2024-03-31StandaloneProfit loss
Total assets¥12.9bnat 2025-03-31StandaloneAssets
Total assets¥14.6bnat 2024-09-30StandaloneAssets
Total assets¥14.1bnat 2024-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.5bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥7.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2024-09-30StandaloneNet assets
Net assets / equity¥6.7bnat 2024-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2024-09-30StandaloneCash and deposits
Cash & equivalents¥3.2bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.6bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.5bnat 2023-09-30dStandaloneCash and cash equivalents
Operating cash flow−¥1.2bn2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥429m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥992m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow¥74,0002024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥136m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥99m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥199m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥238m2023-10-01 → 2024-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥220m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥330.612024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥629.272023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥358.682023-10-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1602023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio55.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,135,572at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,135,572at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,135,572at 2024-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 423
ItemContextValueUnit
Interest income noiCurrentYTDDuration_NonConsolidatedMember303000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember118000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember34957000JPY
House rent income noiPrior1YTDDuration_NonConsolidatedMember3084000JPY
House rent income noiCurrentYTDDuration_NonConsolidatedMember3249000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember4903000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember2430000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember8252000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember40942000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember301000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember734000JPY
Commission fee noePrior1YTDDuration_NonConsolidatedMember998000JPY
Commission fee noeCurrentYTDDuration_NonConsolidatedMember998000JPY
Other noePrior1YTDDuration_NonConsolidatedMember333000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember366000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember1633000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember2100000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember618376000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember539433000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember0JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember0JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember618376000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember539433000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember129753000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember71235000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember88569000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember101080000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember218322000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember172315000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember400054000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember367118000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember618376000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember539433000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember78012000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember80037000JPY
Depreciation of intangible assets ope cfPrior1YTDDuration_NonConsolidatedMember1310000JPY
Depreciation of intangible assets ope cfCurrentYTDDuration_NonConsolidatedMember927000JPY
Share based compensation expenses ope cfPrior1YTDDuration_NonConsolidatedMember2208000JPY
Share based compensation expenses ope cfCurrentYTDDuration_NonConsolidatedMember4653000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember-120000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember-120000JPY
Increase decrease in provision for bonuses ope cfPrior1YTDDuration_NonConsolidatedMember-215767000JPY
Increase decrease in provision for bonuses ope cfCurrentYTDDuration_NonConsolidatedMember-276686000JPY
Increase decrease in provision for product warranties ope cfPrior1YTDDuration_NonConsolidatedMember-285000JPY
Increase decrease in provision for product warranties ope cfCurrentYTDDuration_NonConsolidatedMember-5937000JPY
Increase decrease in provision for retirement benefits ope cfPrior1YTDDuration_NonConsolidatedMember-108000JPY
Increase decrease in provision for retirement benefits ope cfCurrentYTDDuration_NonConsolidatedMember-13547000JPY
Increase decrease in provision for directors retirement benefits2 ope cfPrior1YTDDuration_NonConsolidatedMember-111480000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-09-30pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-10-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass