Half-year report · Q2
2961.TEDINET S100VQHM
Period2024-10-01 → 2025-03-31
Filed2025-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2024-10-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥18.4bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Operating income | ¥501m | 2024-10-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥612m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥539m | 2024-10-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥618m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥539m | 2024-10-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥618m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥367m | 2024-10-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥700m | 2023-10-01 → 2024-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥400m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Total assets | ¥12.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥14.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥14.1bn | at 2024-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥7.5bn | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2024-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.2bn | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥429m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥992m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥74,000 | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥136m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥99m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥199m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥238m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥220m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥330.61 | 2024-10-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥629.27 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥358.68 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥160 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 55.8% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,135,572 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 3957511000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 331306000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 527398000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1023239000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 798332000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 810892000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 857866000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 420208000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 403179000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 41181000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 25400000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 11273704000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 9781586000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 4056958000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 4056958000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -2799508000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -2839497000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1257449000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1217460000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1012183000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1012183000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 1455483000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 1508803000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -1152250000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -1192299000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 303232000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 316503000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2572865000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2546148000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 18045000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 17117000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 507280000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 405415000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 298034000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 289653000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -90690000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -90570000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 714624000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 604498000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3305535000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3167764000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 14579240000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12949350000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1657975000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1849616000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 2915066000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1504546000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 230000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 230000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 309651000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |