Quarterly report · Q1
2961.TEDINET S100ST95
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥17.6bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥259m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥386m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥256m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥563m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥382m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥256m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥383m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥190m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥332m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥248m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥12.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥14.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥12.0bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥7.5bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-169.28 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥292.61 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-218.38 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,135,572 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 284
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 5590000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6523144000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6134048000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13984447000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12326556000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1962553000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2422958000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1419967000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1734321000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 542586000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 688636000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 928197000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 947566000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -385610000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -258929000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 81000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 76000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 80000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 118000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 1538000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 1542000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2388000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1876000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4089000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3613000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 234000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 148000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 443000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 166000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 677000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 315000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -382199000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -255630000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 616000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 616000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -382816000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -255630000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 10640000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 11613000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -145470000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -77553000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -134829000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -65940000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -247986000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -189690000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |