Quarterly report · Q3
2961.TEDINET S100RM3Y
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥15.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥262m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥637m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥244m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥341m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥644m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥267m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥644m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥234m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥206m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥477m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥12.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.4bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-206.37 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-271.46 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.64 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-432.93 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-357.23 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.5% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,135,572 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5953261000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 3479000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 5332000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 3479000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 5332000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6327406000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5958593000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12737422000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12519872000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 8318787000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10103296000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6071464000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7447283000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2247322000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2656013000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2884201000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2917908000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -636878000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -261895000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 731000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 676000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 156000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 8112000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 4676000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 4622000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 7838000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 6982000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 6790000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 20385000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 20202000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 997000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 603000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 999000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 17393000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 6834000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1408000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 835000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 27633000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2439000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -644126000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -244132000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 65000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 65000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |