Quarterly report · Q2
2961.TEDINET S100QQ1I
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥15.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥130m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥60m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥144m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥341m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥74m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥141m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥74m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥74m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥206m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥71m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥12.2bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥6.4bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥88m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥362m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥875m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥52m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥82m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥67m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥199m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥167m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥230m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.08 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.47 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.64 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.5 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.9 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,135,572 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1888204000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -60255000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 129501000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 203000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 159000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 67000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 8000000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 3154000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 3080000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 5076000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 4483000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 4986000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 12984000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 16226000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 723000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 459000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 999000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 17393000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 6804000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 425000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 639000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 26346000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2099000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -73617000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 143628000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 65000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 65000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 2886000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 2886000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -73552000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 140742000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 19349000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 23938000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -21708000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 42894000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -2359000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 66833000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -71193000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 73909000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -73552000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 140742000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 71367000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |