Quarterly report · Q2
2961.TEDINET S100QQ1I
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥15.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥130m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥60m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥144m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥341m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥74m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥141m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥74m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥74m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥206m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥71m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥12.2bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥6.4bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥88m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥362m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥875m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥52m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥82m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥67m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥199m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥167m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥230m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.08 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.47 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.64 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.5 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.9 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,135,572 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2910371000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 4575590000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 4336541000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 748537000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1035733000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 692142000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 791853000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 326698000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 388838000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 95410000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 30844000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9511970000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 9494183000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 3868404000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 3867448000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -2692233000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -2720595000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1176170000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1146853000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1012183000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1012183000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 1438971000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 1378485000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -1101005000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -1052660000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 337965000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 325825000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2526319000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2484862000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 21452000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 20316000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 478364000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 435081000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 288876000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 295825000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -89560000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -89440000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 677680000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 641465000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3225451000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3146644000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12737422000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12640827000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3381776000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2358396000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 614167000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1810395000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 230000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 230000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 66500000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |