Quarterly report · Q1
2961.TEDINET S100Q8D3
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥15.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥386m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥460m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥382m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥341m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥477m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥383m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥477m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥248m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥206m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥340m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥12.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.4bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-218.38 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.64 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-323.91 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,135,572 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,135,572 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 290
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -89500000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 677680000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 821792000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3225451000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3343594000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12737422000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11970367000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3381776000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1857330000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 614167000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 1981093000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 230000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 230000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 66500000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 45500000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11430000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 380000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 92316000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 19804000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 20342000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 7137000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 7137000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 439241000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 538389000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5138626000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4783540000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 974033000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 953624000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 97670000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 98314000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 17031000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 17031000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 182653000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 173638000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1271389000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1242609000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6410015000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6026149000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 799549000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 799549000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 270189000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 270189000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5254320000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4870068000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -131000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -131000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6323927000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5939676000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 3479000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |