Annual report

Period2023-07-01 → 2024-06-30
Filed2024-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥32.7bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥28.9bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥24.1bn2021-07-01 → 2022-06-30dCons.Net sales (5-year summary)
Revenue¥20.2bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥2.5bn2023-07-01 → 2024-06-30Cons.Operating income
Operating income¥3.2bn2022-07-01 → 2023-06-30Cons.Operating income
Ordinary income¥2.9bn2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥3.5bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥3.3bn2021-07-01 → 2022-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2023-07-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥3.4bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥2.0bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2021-07-01 → 2022-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥992m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.0bn2023-07-01 → 2024-06-30Cons.Profit loss
Net income¥2.4bn2022-07-01 → 2023-06-30Cons.Profit loss
Total assets¥39.2bnat 2024-06-30Cons.Assets
Total assets¥30.1bnat 2023-06-30Cons.Assets
Total assets¥24.3bnat 2022-06-30dCons.Total assets (5-year summary)
Total assets¥17.4bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥25.0bnat 2024-06-30Cons.Liabilities
Total liabilities¥20.1bnat 2023-06-30Cons.Liabilities
Net assets / equity¥14.2bnat 2024-06-30Cons.Net assets
Net assets / equity¥10.0bnat 2023-06-30Cons.Net assets
Net assets / equity¥7.4bnat 2022-06-30dCons.Net assets
Net assets / equity¥5.3bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥2.1bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-06-30dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥277m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥863m2021-07-01 → 2022-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.7bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.3bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.5bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.7bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥252.162023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥354.822022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥333.982021-07-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥147.292020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥241.752023-07-01 → 2024-06-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,752.09at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,480.02at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,105.82at 2022-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥781.82at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio36.1%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2022-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio30.3%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE16.3%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE27.4%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE35.4%2021-07-01 → 2022-06-30dCons.Rate of return on equity (5-year summary)
ROE18.8%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees852at 2024-06-30Cons.Number of employees
Employees830at 2023-06-30Cons.Number of employees
Employees600at 2022-06-30dCons.Number of employees
Employees575at 2021-06-30dCons.Number of employees
Revenue¥23.2bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥20.9bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥17.9bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Revenue¥16.0bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥14.5bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.4bn2023-07-01 → 2024-06-30StandaloneOperating income
Operating income¥1.9bn2022-07-01 → 2023-06-30StandaloneOperating income
Ordinary income¥1.4bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥1.8bn2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥2.0bn2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥788m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax¥1.8bn2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥770m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥1.1bn2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥1.2bn2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income¥585m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥26.8bnat 2024-06-30StandaloneAssets
Total assets¥21.8bnat 2023-06-30StandaloneAssets
Total assets¥19.0bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥12.5bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥18.8bnat 2024-06-30StandaloneLiabilities
Total liabilities¥16.4bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥8.0bnat 2024-06-30StandaloneNet assets
Net assets / equity¥5.4bnat 2023-06-30StandaloneNet assets
Net assets / equity¥4.4bnat 2022-06-30dStandaloneNet assets
Net assets / equity¥3.2bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2024-06-30StandaloneCash and deposits
Cash and deposits¥733mat 2023-06-30StandaloneCash and deposits
EPS (basic)¥98.642023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥165.072022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.872021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.92020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-161.72019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥94.572023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥342023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2702022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2532021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2532020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2532019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥988.44at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥802.64at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥657.67at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥481.65at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥415.15at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio29.8%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.8%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.3%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.0%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.7%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE11.5%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE22.6%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE32.4%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
ROE19.4%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE-32.3%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued8,076,944at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees85at 2024-06-30StandaloneNumber of employees
Employees84at 2023-06-30StandaloneNumber of employees
Employees81at 2022-06-30dStandaloneNumber of employees
Employees70at 2021-06-30dStandaloneNumber of employees
Employees75at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-07-01 → 2024-06-30¥13m
Reconciling Itemsreconcilingrevenue2023-07-01 → 2024-06-30−¥6.5bn
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2024-06-30−¥6.5bn
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30−¥632m
Culture Enterprisereportable segmentdepreciation2023-07-01 → 2024-06-30¥764m
Culture Enterprisereportable segmentemployeesat 2024-06-3067 pure
Culture Enterprisereportable segmentrevenue2023-07-01 → 2024-06-30¥6.8bn
Culture Enterprisereportable segmentrevenue external2023-07-01 → 2024-06-30¥5.1bn
Culture Enterprisereportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥1.7bn
Culture Enterprisereportable segmentsegment profit2023-07-01 → 2024-06-30¥772m
Domestic Processingreportable segmentdepreciation2023-07-01 → 2024-06-30¥172m
Domestic Processingreportable segmentemployeesat 2024-06-3040 pure
Domestic Processingreportable segmentrevenue2023-07-01 → 2024-06-30¥8.3bn
Domestic Processingreportable segmentrevenue external2023-07-01 → 2024-06-30¥7.6bn
Domestic Processingreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥665m
Domestic Processingreportable segmentsegment profit2023-07-01 → 2024-06-30¥1.1bn
Overseas Processingreportable segmentdepreciation2023-07-01 → 2024-06-30¥8m
Overseas Processingreportable segmentemployeesat 2024-06-30576 pure
Overseas Processingreportable segmentrevenue2023-07-01 → 2024-06-30¥15.3bn
Overseas Processingreportable segmentrevenue external2023-07-01 → 2024-06-30¥11.1bn
Overseas Processingreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥4.2bn
Overseas Processingreportable segmentsegment profit2023-07-01 → 2024-06-30¥1.1bn
Overseas Wholesalingreportable segmentdepreciation2023-07-01 → 2024-06-30¥233m
Overseas Wholesalingreportable segmentemployeesat 2024-06-30143 pure
Overseas Wholesalingreportable segmentrevenue2023-07-01 → 2024-06-30¥8.9bn
Overseas Wholesalingreportable segmentrevenue external2023-07-01 → 2024-06-30¥8.9bn
Overseas Wholesalingreportable segmentsegment profit2023-07-01 → 2024-06-30¥254m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥39.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥32.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-07-01 → 2024-06-30¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥3.2bn
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥12m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-06-30−¥5.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-06-30−¥5.1bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30−¥692m
Culture Enterprisereportable segmentdepreciation2022-07-01 → 2023-06-30¥568m
Culture Enterprisereportable segmentrevenue2022-07-01 → 2023-06-30¥5.7bn
Culture Enterprisereportable segmentrevenue external2022-07-01 → 2023-06-30¥4.2bn
Culture Enterprisereportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥1.5bn
Culture Enterprisereportable segmentsegment profit2022-07-01 → 2023-06-30¥813m
Domestic Processingreportable segmentdepreciation2022-07-01 → 2023-06-30¥148m
Domestic Processingreportable segmentrevenue2022-07-01 → 2023-06-30¥8.7bn
Domestic Processingreportable segmentrevenue external2022-07-01 → 2023-06-30¥8.1bn
Domestic Processingreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥593m
Domestic Processingreportable segmentsegment profit2022-07-01 → 2023-06-30¥1.5bn
Overseas Processingreportable segmentdepreciation2022-07-01 → 2023-06-30¥11m
Overseas Processingreportable segmentrevenue2022-07-01 → 2023-06-30¥12.6bn
Overseas Processingreportable segmentrevenue external2022-07-01 → 2023-06-30¥9.6bn
Overseas Processingreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥3.0bn
Overseas Processingreportable segmentsegment profit2022-07-01 → 2023-06-30¥1.1bn
Overseas Wholesalingreportable segmentdepreciation2022-07-01 → 2023-06-30¥114m
Overseas Wholesalingreportable segmentrevenue2022-07-01 → 2023-06-30¥7.1bn
Overseas Wholesalingreportable segmentrevenue external2022-07-01 → 2023-06-30¥7.1bn
Overseas Wholesalingreportable segmentsegment profit2022-07-01 → 2023-06-30¥518m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥843m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥34.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥28.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2023-06-30¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥3.9bn
Domestic Processingreportable segmentemployeesat 2024-06-3040 pure
Overseas Processingreportable segmentemployeesat 2024-06-3019 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,433
ItemContextValueUnit
Long term loans payableCurrentYearInstant4053000000JPY
Lease obligations nclPrior1YearInstant488000000JPY
Lease obligations nclCurrentYearInstant998000000JPY
Deferred tax liabilitiesPrior1YearInstant171000000JPY
Deferred tax liabilitiesCurrentYearInstant248000000JPY
Net defined benefit liabilityPrior1YearInstant131000000JPY
Net defined benefit liabilityCurrentYearInstant130000000JPY
Provision for directors retirement benefitsPrior1YearInstant328000000JPY
Provision for directors retirement benefitsCurrentYearInstant-JPY
Asset retirement obligations nclPrior1YearInstant72000000JPY
Asset retirement obligations nclCurrentYearInstant76000000JPY
Other nclPrior1YearInstant90000000JPY
Other nclCurrentYearInstant391000000JPY
Noncurrent liabilitiesPrior1YearInstant4703000000JPY
Noncurrent liabilitiesCurrentYearInstant5899000000JPY
LiabilitiesPrior1YearInstant20143000000JPY
LiabilitiesCurrentYearInstant25019000000JPY
Capital stockPrior1YearInstant90000000JPY
Capital stockCurrentYearInstant1093000000JPY
Capital surplusPrior1YearInstant1698000000JPY
Capital surplusCurrentYearInstant2701000000JPY
Retained earningsPrior1YearInstant8102000000JPY
Retained earningsCurrentYearInstant9873000000JPY
Treasury stockPrior1YearInstant-JPY
Treasury stockCurrentYearInstant-0JPY
Shareholders equityPrior1YearInstant9890000000JPY
Shareholders equityCurrentYearInstant13668000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-4000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-5000000JPY
Foreign currency translation adjustmentPrior1YearInstant81000000JPY
Foreign currency translation adjustmentCurrentYearInstant488000000JPY
Valuation and translation adjustmentsPrior1YearInstant77000000JPY
Valuation and translation adjustmentsCurrentYearInstant483000000JPY
Net assetsPrior1YearInstant9968000000JPY
Net assetsCurrentYearInstant14151000000JPY
Liabilities and net assetsPrior1YearInstant30111000000JPY
Liabilities and net assetsCurrentYearInstant39170000000JPY
Net salesPrior1YearDuration28939000000JPY
Net salesCurrentYearDuration32665000000JPY
Cost of salesPrior1YearDuration21988000000JPY
Cost of salesCurrentYearDuration26201000000JPY
Gross profitPrior1YearDuration6951000000JPY
Gross profitCurrentYearDuration6464000000JPY
Selling general and administrative expensesPrior1YearDuration3764000000JPY
Selling general and administrative expensesCurrentYearDuration3915000000JPY
Operating incomePrior1YearDuration3187000000JPY
Operating incomeCurrentYearDuration2548000000JPY
Interest and dividend income2 noiPrior1YearDuration5000000JPY
Interest and dividend income2 noiCurrentYearDuration14000000JPY
Foreign exchange gains noiPrior1YearDuration198000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-06-30pass
balance sheet identityconsolidated 2024-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass