Annual report

Period2022-07-01 → 2023-06-30
Filed2023-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥28.9bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥24.1bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥20.2bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥3.2bn2022-07-01 → 2023-06-30Cons.Operating income
Operating income¥3.0bn2021-07-01 → 2022-06-30Cons.Operating income
Ordinary income¥3.5bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥3.3bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥1.6bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥3.3bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥2.4bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥992m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.4bn2022-07-01 → 2023-06-30Cons.Profit loss
Net income¥2.2bn2021-07-01 → 2022-06-30Cons.Profit loss
Total assets¥30.1bnat 2023-06-30Cons.Assets
Total assets¥24.3bnat 2022-06-30Cons.Assets
Total assets¥17.4bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥20.1bnat 2023-06-30Cons.Liabilities
Total liabilities¥16.9bnat 2022-06-30Cons.Liabilities
Net assets / equity¥10.0bnat 2023-06-30Cons.Net assets
Net assets / equity¥7.4bnat 2022-06-30Cons.Net assets
Net assets / equity¥5.3bnat 2021-06-30dCons.Net assets
Cash and deposits¥2.1bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-06-30dCons.Cash and cash equivalents
Operating cash flow−¥1.1bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥863m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.3bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.5bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥354.822022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥333.982021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥147.292020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,480.02at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,105.82at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥781.82at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio33.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.3%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE27.4%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE35.4%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE18.8%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees830at 2023-06-30Cons.Number of employees
Employees600at 2022-06-30Cons.Number of employees
Employees575at 2021-06-30dCons.Number of employees
Revenue¥20.9bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥17.9bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥16.0bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥14.5bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥1.8bn2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥1.8bn2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥2.0bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥1.3bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥788m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥167m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥2.0bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥1.1bn2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥1.2bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥585m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥96m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥21.8bnat 2023-06-30StandaloneAssets
Total assets¥19.0bnat 2022-06-30StandaloneAssets
Total assets¥12.5bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥14.5bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥16.4bnat 2023-06-30StandaloneLiabilities
Total liabilities¥14.6bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥5.4bnat 2023-06-30StandaloneNet assets
Net assets / equity¥4.4bnat 2022-06-30StandaloneNet assets
Net assets / equity¥3.2bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥2.8bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥733mat 2023-06-30StandaloneCash and deposits
Cash and deposits¥1.0bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥165.072022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.872021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.92020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-161.72019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.252018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2702022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2532021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2532020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2532019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2532018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥802.64at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥657.67at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥481.65at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥415.15at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥585.29at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio24.8%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.3%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.0%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.7%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.2%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE22.6%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE32.4%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE19.4%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE-32.3%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE3.2%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued224,507at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees84at 2023-06-30StandaloneNumber of employees
Employees81at 2022-06-30StandaloneNumber of employees
Employees70at 2021-06-30dStandaloneNumber of employees
Employees75at 2020-06-30dStandaloneNumber of employees
Employees58at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥12m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-06-30−¥5.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-06-30−¥5.1bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30−¥692m
Culture Enterprisereportable segmentdepreciation2022-07-01 → 2023-06-30¥568m
Culture Enterprisereportable segmentemployeesat 2023-06-3086 pure
Culture Enterprisereportable segmentrevenue2022-07-01 → 2023-06-30¥5.7bn
Culture Enterprisereportable segmentrevenue external2022-07-01 → 2023-06-30¥4.2bn
Culture Enterprisereportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥1.5bn
Culture Enterprisereportable segmentsegment profit2022-07-01 → 2023-06-30¥813m
Domestic Processingreportable segmentdepreciation2022-07-01 → 2023-06-30¥148m
Domestic Processingreportable segmentemployeesat 2023-06-3040 pure
Domestic Processingreportable segmentrevenue2022-07-01 → 2023-06-30¥8.7bn
Domestic Processingreportable segmentrevenue external2022-07-01 → 2023-06-30¥8.1bn
Domestic Processingreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥593m
Domestic Processingreportable segmentsegment profit2022-07-01 → 2023-06-30¥1.5bn
Overseas Processingreportable segmentdepreciation2022-07-01 → 2023-06-30¥11m
Overseas Processingreportable segmentemployeesat 2023-06-30556 pure
Overseas Processingreportable segmentrevenue2022-07-01 → 2023-06-30¥12.6bn
Overseas Processingreportable segmentrevenue external2022-07-01 → 2023-06-30¥9.6bn
Overseas Processingreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥3.0bn
Overseas Processingreportable segmentsegment profit2022-07-01 → 2023-06-30¥1.1bn
Overseas Wholesalingreportable segmentdepreciation2022-07-01 → 2023-06-30¥114m
Overseas Wholesalingreportable segmentemployeesat 2023-06-30123 pure
Overseas Wholesalingreportable segmentrevenue2022-07-01 → 2023-06-30¥7.1bn
Overseas Wholesalingreportable segmentrevenue external2022-07-01 → 2023-06-30¥7.1bn
Overseas Wholesalingreportable segmentsegment profit2022-07-01 → 2023-06-30¥518m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥843m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥34.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥28.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2023-06-30¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥3.9bn
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-06-30¥10m
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-06-30−¥4.0bn
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-06-30−¥4.0bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥891m
Culture Enterprisereportable segmentdepreciation2021-07-01 → 2022-06-30¥421m
Culture Enterprisereportable segmentrevenue2021-07-01 → 2022-06-30¥5.0bn
Culture Enterprisereportable segmentrevenue external2021-07-01 → 2022-06-30¥3.7bn
Culture Enterprisereportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥1.3bn
Culture Enterprisereportable segmentsegment profit2021-07-01 → 2022-06-30¥1.1bn
Domestic Processingreportable segmentdepreciation2021-07-01 → 2022-06-30¥115m
Domestic Processingreportable segmentrevenue2021-07-01 → 2022-06-30¥8.7bn
Domestic Processingreportable segmentrevenue external2021-07-01 → 2022-06-30¥8.4bn
Domestic Processingreportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥306m
Domestic Processingreportable segmentsegment profit2021-07-01 → 2022-06-30¥1.6bn
Overseas Processingreportable segmentdepreciation2021-07-01 → 2022-06-30¥8m
Overseas Processingreportable segmentrevenue2021-07-01 → 2022-06-30¥9.3bn
Overseas Processingreportable segmentrevenue external2021-07-01 → 2022-06-30¥7.0bn
Overseas Processingreportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥2.3bn
Overseas Processingreportable segmentsegment profit2021-07-01 → 2022-06-30¥765m
Overseas Wholesalingreportable segmentdepreciation2021-07-01 → 2022-06-30¥62m
Overseas Wholesalingreportable segmentrevenue2021-07-01 → 2022-06-30¥5.0bn
Overseas Wholesalingreportable segmentrevenue external2021-07-01 → 2022-06-30¥5.0bn
Overseas Wholesalingreportable segmentsegment profit2021-07-01 → 2022-06-30¥397m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥608m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥28.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥24.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-07-01 → 2022-06-30¥4.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥3.9bn
Domestic Processingreportable segmentemployeesat 2023-06-3040 pure
Overseas Processingreportable segmentemployeesat 2023-06-3019 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,406
ItemContextValueUnit
Equity to asset ratio (5-year summary)Prior1YearInstant0.306
Equity to asset ratio (5-year summary)CurrentYearInstant0.331
Rate of return on equity (5-year summary)Prior2YearDuration0.188
Rate of return on equity (5-year summary)Prior1YearDuration0.354
Rate of return on equity (5-year summary)CurrentYearDuration0.274
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration3606000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-863000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-1141000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1195000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1633000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-2126000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-2691000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration2457000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration3301000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1943000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1961000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant2061000000JPY
Number of employeesPrior2YearInstant575
Number of employeesPrior1YearInstant600
Number of employeesCurrentYearInstant830
Average number of temporary workersPrior2YearInstant147
Average number of temporary workersPrior1YearInstant157
Average number of temporary workersCurrentYearInstant152
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember5852000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember14478000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember16000000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember17866000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember20890000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember167000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember788000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember1274000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2041000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1809000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember96000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-1089000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember585000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1245000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1111000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember90000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember90000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember90000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember90000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember90000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember224507
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember224507
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember224507
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember224507

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2023-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass