Annual report

Period2022-07-01 → 2023-06-30
Filed2023-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥28.9bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥24.1bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥20.2bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥3.2bn2022-07-01 → 2023-06-30Cons.Operating income
Operating income¥3.0bn2021-07-01 → 2022-06-30Cons.Operating income
Ordinary income¥3.5bn2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥3.3bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥1.6bn2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥3.3bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥2.4bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥992m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.4bn2022-07-01 → 2023-06-30Cons.Profit loss
Net income¥2.2bn2021-07-01 → 2022-06-30Cons.Profit loss
Total assets¥30.1bnat 2023-06-30Cons.Assets
Total assets¥24.3bnat 2022-06-30Cons.Assets
Total assets¥17.4bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥20.1bnat 2023-06-30Cons.Liabilities
Total liabilities¥16.9bnat 2022-06-30Cons.Liabilities
Net assets / equity¥10.0bnat 2023-06-30Cons.Net assets
Net assets / equity¥7.4bnat 2022-06-30Cons.Net assets
Net assets / equity¥5.3bnat 2021-06-30dCons.Net assets
Cash and deposits¥2.1bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2022-06-30Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-06-30dCons.Cash and cash equivalents
Operating cash flow−¥1.1bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥863m2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.3bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥2.5bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.7bn2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥354.822022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥333.982021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥147.292020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,480.02at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,105.82at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥781.82at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio33.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.3%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE27.4%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE35.4%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE18.8%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees830at 2023-06-30Cons.Number of employees
Employees600at 2022-06-30Cons.Number of employees
Employees575at 2021-06-30dCons.Number of employees
Revenue¥20.9bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥17.9bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥16.0bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥14.5bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥1.8bn2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥1.8bn2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥2.0bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥1.3bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥788m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥167m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥2.0bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥1.1bn2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥1.2bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥585m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥96m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥21.8bnat 2023-06-30StandaloneAssets
Total assets¥19.0bnat 2022-06-30StandaloneAssets
Total assets¥12.5bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥14.5bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥16.4bnat 2023-06-30StandaloneLiabilities
Total liabilities¥14.6bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥5.4bnat 2023-06-30StandaloneNet assets
Net assets / equity¥4.4bnat 2022-06-30StandaloneNet assets
Net assets / equity¥3.2bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥2.8bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥733mat 2023-06-30StandaloneCash and deposits
Cash and deposits¥1.0bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥165.072022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.872021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.92020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-161.72019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.252018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2702022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2532021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥2532020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2532019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2532018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥802.64at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥657.67at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥481.65at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥415.15at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥585.29at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio24.8%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio23.3%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.0%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.7%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.2%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE22.6%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE32.4%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE19.4%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE-32.3%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE3.2%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued224,507at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued224,507at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees84at 2023-06-30StandaloneNumber of employees
Employees81at 2022-06-30StandaloneNumber of employees
Employees70at 2021-06-30dStandaloneNumber of employees
Employees75at 2020-06-30dStandaloneNumber of employees
Employees58at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-07-01 → 2023-06-30¥12m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-06-30−¥5.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-06-30−¥5.1bn
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2023-06-30−¥692m
Culture Enterprisereportable segmentdepreciation2022-07-01 → 2023-06-30¥568m
Culture Enterprisereportable segmentemployeesat 2023-06-3086 pure
Culture Enterprisereportable segmentrevenue2022-07-01 → 2023-06-30¥5.7bn
Culture Enterprisereportable segmentrevenue external2022-07-01 → 2023-06-30¥4.2bn
Culture Enterprisereportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥1.5bn
Culture Enterprisereportable segmentsegment profit2022-07-01 → 2023-06-30¥813m
Domestic Processingreportable segmentdepreciation2022-07-01 → 2023-06-30¥148m
Domestic Processingreportable segmentemployeesat 2023-06-3040 pure
Domestic Processingreportable segmentrevenue2022-07-01 → 2023-06-30¥8.7bn
Domestic Processingreportable segmentrevenue external2022-07-01 → 2023-06-30¥8.1bn
Domestic Processingreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥593m
Domestic Processingreportable segmentsegment profit2022-07-01 → 2023-06-30¥1.5bn
Overseas Processingreportable segmentdepreciation2022-07-01 → 2023-06-30¥11m
Overseas Processingreportable segmentemployeesat 2023-06-30556 pure
Overseas Processingreportable segmentrevenue2022-07-01 → 2023-06-30¥12.6bn
Overseas Processingreportable segmentrevenue external2022-07-01 → 2023-06-30¥9.6bn
Overseas Processingreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥3.0bn
Overseas Processingreportable segmentsegment profit2022-07-01 → 2023-06-30¥1.1bn
Overseas Wholesalingreportable segmentdepreciation2022-07-01 → 2023-06-30¥114m
Overseas Wholesalingreportable segmentemployeesat 2023-06-30123 pure
Overseas Wholesalingreportable segmentrevenue2022-07-01 → 2023-06-30¥7.1bn
Overseas Wholesalingreportable segmentrevenue external2022-07-01 → 2023-06-30¥7.1bn
Overseas Wholesalingreportable segmentsegment profit2022-07-01 → 2023-06-30¥518m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-07-01 → 2023-06-30¥843m
Total Of Reportable Segments And Otherssegment totalrevenue2022-07-01 → 2023-06-30¥34.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-07-01 → 2023-06-30¥28.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-07-01 → 2023-06-30¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-07-01 → 2023-06-30¥3.9bn
Reconciling Itemsreconcilingdepreciation2021-07-01 → 2022-06-30¥10m
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-06-30−¥4.0bn
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-06-30−¥4.0bn
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2022-06-30−¥891m
Culture Enterprisereportable segmentdepreciation2021-07-01 → 2022-06-30¥421m
Culture Enterprisereportable segmentrevenue2021-07-01 → 2022-06-30¥5.0bn
Culture Enterprisereportable segmentrevenue external2021-07-01 → 2022-06-30¥3.7bn
Culture Enterprisereportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥1.3bn
Culture Enterprisereportable segmentsegment profit2021-07-01 → 2022-06-30¥1.1bn
Domestic Processingreportable segmentdepreciation2021-07-01 → 2022-06-30¥115m
Domestic Processingreportable segmentrevenue2021-07-01 → 2022-06-30¥8.7bn
Domestic Processingreportable segmentrevenue external2021-07-01 → 2022-06-30¥8.4bn
Domestic Processingreportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥306m
Domestic Processingreportable segmentsegment profit2021-07-01 → 2022-06-30¥1.6bn
Overseas Processingreportable segmentdepreciation2021-07-01 → 2022-06-30¥8m
Overseas Processingreportable segmentrevenue2021-07-01 → 2022-06-30¥9.3bn
Overseas Processingreportable segmentrevenue external2021-07-01 → 2022-06-30¥7.0bn
Overseas Processingreportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥2.3bn
Overseas Processingreportable segmentsegment profit2021-07-01 → 2022-06-30¥765m
Overseas Wholesalingreportable segmentdepreciation2021-07-01 → 2022-06-30¥62m
Overseas Wholesalingreportable segmentrevenue2021-07-01 → 2022-06-30¥5.0bn
Overseas Wholesalingreportable segmentrevenue external2021-07-01 → 2022-06-30¥5.0bn
Overseas Wholesalingreportable segmentsegment profit2021-07-01 → 2022-06-30¥397m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-07-01 → 2022-06-30¥608m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥28.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥24.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-07-01 → 2022-06-30¥4.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-07-01 → 2022-06-30¥3.9bn
Domestic Processingreportable segmentemployeesat 2023-06-3040 pure
Overseas Processingreportable segmentemployeesat 2023-06-3019 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,406
ItemContextValueUnit
Interest and dividends income received ope cf inv cfPrior1YearDuration4000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration5000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-109000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-143000000JPY
Income taxes paid ope cfPrior1YearDuration-577000000JPY
Income taxes paid ope cfCurrentYearDuration-1338000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-863000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-1141000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-1666000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-2125000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-7000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-1000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration9000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration30000000JPY
Other net inv cfCurrentYearDuration0JPY
Net cash provided by used in investment activitiesPrior1YearDuration-1633000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-2126000000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration1063000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration3291000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration2005000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration729000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-668000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-847000000JPY
Cash dividends paid fin cfPrior1YearDuration-56000000JPY
Cash dividends paid fin cfCurrentYearDuration-56000000JPY
Other net fin cfPrior1YearDuration113000000JPY
Other net fin cfCurrentYearDuration185000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration2457000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration3301000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration58000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration65000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration18000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration99000000JPY
Cash and cash equivalentsPrior2YearInstant1943000000JPY
Cash and cash equivalentsPrior1YearInstant1961000000JPY
Cash and cash equivalentsPrior1YearInstant1961000000JPY
Cash and cash equivalentsCurrentYearInstant2061000000JPY
Number of consolidated subsidiariesCurrentYearInstant9
Payroll and allowances sgaPrior1YearDuration1157000000JPY
Payroll and allowances sgaCurrentYearDuration1443000000JPY
Retirement benefit expenses sgaPrior1YearDuration64000000JPY
Retirement benefit expenses sgaCurrentYearDuration78000000JPY
Provision for directors retirement benefits sgaPrior1YearDuration23000000JPY
Provision for directors retirement benefits sgaCurrentYearDuration23000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-0JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration-0JPY
Amortization of goodwill sgaPrior1YearDuration39000000JPY
Amortization of goodwill sgaCurrentYearDuration41000000JPY
Packing expenses and transportation costs sgaPrior1YearDuration324000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2023-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass