Half-year report · Q2

Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥7.6bn2024-03-01 → 2024-08-31StandaloneNet sales
Revenue¥14.9bn2023-03-01 → 2024-02-29StandaloneNet sales (5-year summary)
Revenue¥8.1bn2023-03-01 → 2023-08-31StandaloneNet sales
Operating income−¥477m2024-03-01 → 2024-08-31StandaloneOperating income
Operating income−¥126m2023-03-01 → 2023-08-31StandaloneOperating income
Ordinary income−¥484m2024-03-01 → 2024-08-31StandaloneOrdinary income
Ordinary income−¥891m2023-03-01 → 2024-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥127m2023-03-01 → 2023-08-31StandaloneOrdinary income
Profit before tax−¥483m2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax−¥127m2023-03-01 → 2023-08-31StandaloneIncome before income taxes
Net income−¥507m2024-03-01 → 2024-08-31StandaloneProfit loss
Net income−¥856m2023-03-01 → 2024-02-29StandaloneNet income loss (5-year summary)
Net income−¥130m2023-03-01 → 2023-08-31StandaloneProfit loss
Total assets¥3.9bnat 2024-08-31StandaloneAssets
Total assets¥3.3bnat 2024-02-29StandaloneAssets
Total assets¥3.9bnat 2023-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2024-08-31StandaloneLiabilities
Total liabilities¥2.4bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥393mat 2024-08-31StandaloneNet assets
Net assets / equity¥842mat 2024-02-29StandaloneNet assets
Net assets / equity¥1.5bnat 2023-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2023-02-28dStandaloneCash and cash equivalents
Operating cash flow−¥455m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥666m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥103m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥99m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥229m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥48m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥943m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥30m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥40m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-9.682024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.832023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.592023-03-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio10.0%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.7%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued53,914,400at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued53,292,900at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued52,505,900at 2023-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 7
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-03-01 → 2024-08-31¥93,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2024-08-31¥93,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2024-08-31−¥11,000
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2024-08-31−¥58m
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2024-08-31¥7.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2024-08-31¥7.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2024-08-31−¥420m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 413
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2185579000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1819503000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1430928000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember53914400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember53914400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant53914400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant53914400
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember17691300
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.3367
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember4746400
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0903
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1634500
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0311
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember1116900
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0212
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember1060100
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0201
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember1045100
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0198
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember962700
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0183
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember740000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0140
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember700600
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0133
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember693000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0131
Number of shares heldCurrentQuarterInstant30390600
Shareholding ratioCurrentQuarterInstant0.5779
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1358000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember52538300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember525383
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember18100
Number of shares issued shares voting rightsCurrentQuarterInstant53914400
Number of voting rights issued shares voting rightsCurrentQuarterInstant525383
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member1358000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member1358000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0252
Number of shares held in own name treasury shares etcCurrentQuarterInstant1358000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant1358000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0252
Cash and depositsPrior1YearInstant_NonConsolidatedMember1430928000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1819503000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember781849000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2023-08-31pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass