Quarterly report · Q1

Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥3.7bn2023-03-01 → 2023-05-31StandaloneNet sales
Revenue¥9.9bn2022-03-01 → 2023-02-28StandaloneNet sales (5-year summary)
Operating income−¥380m2023-03-01 → 2023-05-31StandaloneOperating income
Ordinary income−¥381m2023-03-01 → 2023-05-31StandaloneOrdinary income
Ordinary income−¥995m2022-03-01 → 2023-02-28StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥381m2023-03-01 → 2023-05-31StandaloneIncome before income taxes
Net income−¥383m2023-03-01 → 2023-05-31StandaloneProfit loss
Net income−¥1.0bn2022-03-01 → 2023-02-28StandaloneNet income loss (5-year summary)
Total assets¥3.7bnat 2023-05-31StandaloneAssets
Total assets¥3.6bnat 2023-02-28StandaloneAssets
Total liabilities¥2.5bnat 2023-05-31StandaloneLiabilities
Total liabilities¥2.0bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥1.3bnat 2023-05-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-02-28StandaloneNet assets
Cash and deposits¥2.1bnat 2023-05-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥-7.722023-03-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.442022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
Equity ratio33.9%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Shares issued51,104,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued50,869,700at 2023-02-28StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 219
ItemContextValueUnit
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0267
Cash and depositsPrior1YearInstant_NonConsolidatedMember2296608000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2126122000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember561749000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember809492000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember122933000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember144945000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember91043000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember31174000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember96273000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember95852000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember58667000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember87390000JPY
Other caPrior1YearInstant_NonConsolidatedMember66040000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember77053000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3293315000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3372031000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember79134000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember99150000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1270000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember1665000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember236057000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember252539000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember316462000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember353355000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3609777000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3725386000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember456882000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember685597000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember500000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember500000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember30000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember30000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember557780000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember802869000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember137505000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember130006000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember22040000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember5777000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember37109000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember43649000JPY
Provision for point card certificates clPrior1YearInstant_NonConsolidatedMember11957000JPY
Provision for point card certificates clCurrentQuarterInstant_NonConsolidatedMember9378000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember192856000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember226674000JPY
Other clPrior1YearInstant_NonConsolidatedMember1000000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember5380000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1947131000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember2439332000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember23822000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2023-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-05-31pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass