Half-year report · HY
2933.TEDINET S100WT0F
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥108.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥413m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥546m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥834m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥441m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥849m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥371m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥56m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥31m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥74.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥72.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥72.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥51.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥682m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥733m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-46.14 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.36 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.45 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥5.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥5.9bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥74m |
| Domestic Food Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥34.0bn |
| Domestic Food Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥33.0bn |
| Domestic Food Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥998m |
| Domestic Food Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥1.2bn |
| Food Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥13.5bn |
| Food Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.5bn |
| Food Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Food Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥562m |
| Oversea Food Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.3bn |
| Oversea Food Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| Oversea Food Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Oversea Food Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥165m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥54.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥48.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | −¥488m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥5.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥5.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥37m |
| Domestic Food Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥33.1bn |
| Domestic Food Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥32.2bn |
| Domestic Food Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥920m |
| Domestic Food Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥290m |
| Food Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.7bn |
| Food Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.8bn |
| Food Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Food Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥309m |
| Oversea Food Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.8bn |
| Oversea Food Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| Oversea Food Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Oversea Food Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥489m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥53.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥47.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥509m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)寶野 裕昭 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)平川 浩光 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 47759287000 | JPY |
| Net sales (5-year summary) | InterimDuration | 48864589000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 108912144000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 440783000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -833657000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 4191314000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -55981000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -1053275000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2587971000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 303651000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -1339449000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2483671000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 19088203000 | JPY |
| Net assets (5-year summary) | InterimInstant | 19427305000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 21268223000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 72098547000 | JPY |
| Total assets (5-year summary) | InterimInstant | 74097764000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 72406549000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -2.45 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -46.14 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 113.36 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.259 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.255 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.287 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -1450003000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -3658409000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3862928000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -1421563000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -682461000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1967388000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 732906000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 2275788000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1961902000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 6610758000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 6479552000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 8707529000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 22829781 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 22829781 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 22829781 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 22829781 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 3633000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1592 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |