Quarterly report · Q3
2933.TEDINET S100SLGO
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥82.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥105.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥81.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥443m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥515m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥583m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥74.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥63.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥76.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥58.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥49.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥111.43 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.45 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.39 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.54 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥10.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥10.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥99m |
| jpcrp040300-q3r_E36466-000Domestic Food Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥60.7bn |
| jpcrp040300-q3r_E36466-000Domestic Food Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥59.2bn |
| jpcrp040300-q3r_E36466-000Domestic Food Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E36466-000Domestic Food Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E36466-000Food Related Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥19.3bn |
| jpcrp040300-q3r_E36466-000Food Related Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E36466-000Food Related Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E36466-000Food Related Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥847m |
| jpcrp040300-q3r_E36466-000Oversea Food Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.8bn |
| jpcrp040300-q3r_E36466-000Oversea Food Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E36466-000Oversea Food Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E36466-000Oversea Food Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥675m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥92.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥82.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥11.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥11.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥117m |
| jpcrp040300-q3r_E36466-000Domestic Food Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥60.4bn |
| jpcrp040300-q3r_E36466-000Domestic Food Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥58.4bn |
| jpcrp040300-q3r_E36466-000Domestic Food Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E36466-000Domestic Food Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥191m |
| jpcrp040300-q3r_E36466-000Food Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.5bn |
| jpcrp040300-q3r_E36466-000Food Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E36466-000Food Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E36466-000Food Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥775m |
| jpcrp040300-q3r_E36466-000Oversea Food Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.5bn |
| jpcrp040300-q3r_E36466-000Oversea Food Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E36466-000Oversea Food Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E36466-000Oversea Food Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥93.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥81.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 549745000 | JPY |
| Income taxes current | CurrentYTDDuration | 633837000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 459071000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 252929000 | JPY |
| Income taxes | Prior1YTDDuration | 1008816000 | JPY |
| Income taxes | CurrentYTDDuration | 886767000 | JPY |
| Profit loss | Prior1YTDDuration | 582795000 | JPY |
| Profit loss | CurrentYTDDuration | 2607387000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 68251000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 63427000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 514544000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2543959000 | JPY |
| Profit loss | Prior1YTDDuration | 582795000 | JPY |
| Profit loss | CurrentYTDDuration | 2607387000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -26603000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 136775000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -69466000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 3086000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 676446000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 453673000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -320257000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -117060000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 13685000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 11901000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 273804000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 488376000 | JPY |
| Comprehensive income | Prior1YTDDuration | 856599000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3095764000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 794896000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3032920000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 61703000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 62843000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36466-000DomesticFoodBusinessReportableSegmentsMember | 58440787000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36466-000OverseaFoodBusinessReportableSegmentsMember | 9990058000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36466-000FoodRelatedBusinessReportableSegmentsMember | 13339837000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 81770683000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 81770683000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36466-000DomesticFoodBusinessReportableSegmentsMember | 1996799000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36466-000OverseaFoodBusinessReportableSegmentsMember | 4466810000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36466-000FoodRelatedBusinessReportableSegmentsMember | 5190341000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11653952000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -11653952000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E36466-000DomesticFoodBusinessReportableSegmentsMember | 60437587000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E36466-000OverseaFoodBusinessReportableSegmentsMember | 14456869000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E36466-000FoodRelatedBusinessReportableSegmentsMember | 18530179000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 93424636000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -11653952000 | JPY |
| Net sales | Prior1YTDDuration | 81770683000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |