Quarterly report · Q1
2933.TEDINET S100OSA2
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥99.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥71m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥140m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥12m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥65m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥102m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥37m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥343m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥339m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥60m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥65.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥63.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥61.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥49.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-15.01 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.35 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E36466-000Domestic Food Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.2bn |
| jpcrp040300-q1r_E36466-000Domestic Food Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥15.2bn |
| jpcrp040300-q1r_E36466-000Domestic Food Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥991m |
| jpcrp040300-q1r_E36466-000Domestic Food Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥430m |
| jpcrp040300-q1r_E36466-000Food Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E36466-000Food Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E36466-000Food Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E36466-000Food Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q1r_E36466-000Oversea Food Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E36466-000Oversea Food Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E36466-000Oversea Food Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥887m |
| jpcrp040300-q1r_E36466-000Oversea Food Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥281m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥26.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥22.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥97m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥3.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥3.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E36466-000Domestic Food Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥15.0bn |
| jpcrp040300-q1r_E36466-000Domestic Food Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥14.4bn |
| jpcrp040300-q1r_E36466-000Domestic Food Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥608m |
| jpcrp040300-q1r_E36466-000Domestic Food Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥127m |
| jpcrp040300-q1r_E36466-000Food Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E36466-000Food Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E36466-000Food Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E36466-000Food Related Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥47m |
| jpcrp040300-q1r_E36466-000Oversea Food Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E36466-000Oversea Food Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E36466-000Oversea Food Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E36466-000Oversea Food Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥215m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥134m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 315709000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 285072000 | JPY |
| Net assets | Prior1YearInstant | 14182065000 | JPY |
| Net assets | CurrentQuarterInstant | 13748859000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 63514018000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 65430784000 | JPY |
| Net sales | Prior1YTDDuration | 20833698000 | JPY |
| Net sales | CurrentYTDDuration | 22848078000 | JPY |
| Cost of sales | Prior1YTDDuration | 16125609000 | JPY |
| Cost of sales | CurrentYTDDuration | 18304126000 | JPY |
| Gross profit | Prior1YTDDuration | 4708089000 | JPY |
| Gross profit | CurrentYTDDuration | 4543952000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4568019000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4614618000 | JPY |
| Operating income | Prior1YTDDuration | 140069000 | JPY |
| Operating income | CurrentYTDDuration | -70665000 | JPY |
| Interest income noi | Prior1YTDDuration | 91000 | JPY |
| Interest income noi | CurrentYTDDuration | 350000 | JPY |
| Dividends income noi | Prior1YTDDuration | 21486000 | JPY |
| Dividends income noi | CurrentYTDDuration | 59632000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 15427000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 23524000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 29696000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 100752000 | JPY |
| Other noi | Prior1YTDDuration | 13278000 | JPY |
| Other noi | CurrentYTDDuration | 12098000 | JPY |
| Non operating income | Prior1YTDDuration | 79981000 | JPY |
| Non operating income | CurrentYTDDuration | 196357000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 129484000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 130195000 | JPY |
| Other noe | Prior1YTDDuration | 25558000 | JPY |
| Other noe | CurrentYTDDuration | 7616000 | JPY |
| Non operating expenses | Prior1YTDDuration | 155043000 | JPY |
| Non operating expenses | CurrentYTDDuration | 137812000 | JPY |
| Ordinary income | Prior1YTDDuration | 65007000 | JPY |
| Ordinary income | CurrentYTDDuration | -12119000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 7925000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 3124000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 63564000 | JPY |
| Impairment loss el | Prior1YTDDuration | 20298000 | JPY |
| Impairment loss el | CurrentYTDDuration | 22716000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 28224000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 89405000 | JPY |
| Income before income taxes | Prior1YTDDuration | 36782000 | JPY |
| Income before income taxes | CurrentYTDDuration | -101525000 | JPY |
| Income taxes current | Prior1YTDDuration | 92922000 | JPY |
| Income taxes current | CurrentYTDDuration | 170244000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -116398000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 67226000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |