Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥35.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥31.8bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥27.6bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥26.3bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥23.1bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥2.9bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥2.3bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥2.9bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥2.3bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.5bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.7bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥2.3bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥1.7bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥833m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥1.6bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥19.3bnat 2024-12-31Cons.Assets
Total assets¥15.1bnat 2023-12-31Cons.Assets
Total assets¥13.8bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥11.3bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥10.9bnat 2024-12-31Cons.Liabilities
Total liabilities¥7.7bnat 2023-12-31Cons.Liabilities
Net assets / equity¥8.4bnat 2024-12-31Cons.Net assets
Net assets / equity¥7.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥6.2bnat 2022-12-31dCons.Net assets
Net assets / equity¥5.4bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.6bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥859m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥459m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥660m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥519m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥232m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥417m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥823m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥287m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥216m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥94.82024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.912023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.062022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.652021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.222020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥92.232024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥85.582023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥55.292022-01-01 → 2022-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥471.68at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥418.85at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥348.84at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥315.24at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥216.28at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio43.5%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.9%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.5%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE21.3%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE22.9%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE17.3%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE24.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE30.2%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees276at 2024-12-31Cons.Number of employees
Employees269at 2023-12-31Cons.Number of employees
Employees283at 2022-12-31dCons.Number of employees
Employees285at 2021-12-31dCons.Number of employees
Employees274at 2020-12-31dCons.Number of employees
Revenue¥11.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥11.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥10.9bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥9.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥8.4bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥1.5bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥1.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.5bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥1.4bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥434m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥1.1bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.1bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.2bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥917m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥423m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥11.6bnat 2024-12-31StandaloneAssets
Total assets¥9.0bnat 2023-12-31StandaloneAssets
Total assets¥8.5bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2024-12-31StandaloneLiabilities
Total liabilities¥3.1bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥6.3bnat 2024-12-31StandaloneNet assets
Net assets / equity¥5.9bnat 2023-12-31StandaloneNet assets
Net assets / equity¥5.1bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥4.2bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥60.42024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.212023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.182022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥552021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.552020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥58.772024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥61.532023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥65.892022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1202024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥552021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥351.85at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥334.27at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥289.44at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥243.75at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥153.71at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.6%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE20.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE25.6%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE27.2%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE22.0%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,926,300at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,926,300at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,926,300at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,752,900at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,495,500at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees90at 2024-12-31StandaloneNumber of employees
Employees88at 2023-12-31StandaloneNumber of employees
Employees95at 2022-12-31dStandaloneNumber of employees
Employees87at 2021-12-31dStandaloneNumber of employees
Employees73at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,436
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember11597687000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember153.71
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember243.75
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember289.44
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember334.27
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember351.85
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember40
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember55
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember55
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember90
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember120
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember40
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember27.55
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember55.00
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember69.18
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember63.21
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember60.40
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember65.89
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember61.53
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember58.77
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.3821
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.5441
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.6028
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.6583
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.5394
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.2204
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.2719
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.2564
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.2027
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.1761
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember53.60
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember17.33
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember14.74
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember23.55
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember25.45
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.4840
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.3334
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.2650
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.4746
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.6622
Number of employeesPrior4YearInstant_NonConsolidatedMember73
Number of employeesPrior3YearInstant_NonConsolidatedMember87
Number of employeesPrior2YearInstant_NonConsolidatedMember95
Number of employeesPrior1YearInstant_NonConsolidatedMember88

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass