Half-year report · Q2
2932.TEDINET S100U6N6
Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥31.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥688m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥688m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥16.5bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥15.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥998m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥825m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥459m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥213m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥91m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥850m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥170.58 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥263.72 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.09 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥165.99 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥256.74 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥113.01 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.2% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -703000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -919000 | JPY |
| Current assets | Prior1YearInstant | 10294699000 | JPY |
| Current assets | CurrentQuarterInstant | 11239339000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2309507000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2264113000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 477587000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 507421000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 729570000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 630774000 | JPY |
| Other net ppe | Prior1YearInstant | 707167000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1287007000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4223832000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4689317000 | JPY |
| Intangible assets | Prior1YearInstant | 260748000 | JPY |
| Intangible assets | CurrentQuarterInstant | 246259000 | JPY |
| Investments and other assets | Prior1YearInstant | 323043000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 321962000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4807624000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5257539000 | JPY |
| Assets | Prior1YearInstant | 15102323000 | JPY |
| Assets | CurrentQuarterInstant | 16496878000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3436285000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3540933000 | JPY |
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 140000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 195588000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 181348000 | JPY |
| Income taxes payable | Prior1YearInstant | 525294000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 524875000 | JPY |
| Other cl | Prior1YearInstant | 2004231000 | JPY |
| Other cl | CurrentQuarterInstant | 2060806000 | JPY |
| Current liabilities | Prior1YearInstant | 6161400000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6447963000 | JPY |
| Bonds payable | Prior1YearInstant | - | JPY |
| Bonds payable | CurrentQuarterInstant | 860000000 | JPY |
| Long term loans payable | Prior1YearInstant | 306387000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 215713000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 174424000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 174909000 | JPY |
| Other ncl | Prior1YearInstant | 1013551000 | JPY |
| Other ncl | CurrentQuarterInstant | 851348000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1494363000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2101970000 | JPY |
| Liabilities | Prior1YearInstant | 7655763000 | JPY |
| Liabilities | CurrentQuarterInstant | 8549934000 | JPY |
| Capital stock | Prior1YearInstant | 1048375000 | JPY |
| Capital stock | CurrentQuarterInstant | 1048375000 | JPY |
| Capital surplus | Prior1YearInstant | 948375000 | JPY |
| Capital surplus | CurrentQuarterInstant | 948375000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |