Tokyo Tape
Sign in
← STI Foods Holdings

Annual report

2932.TEDINET S100T54K
Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥31.8bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥27.6bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥26.3bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥23.1bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥20.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥2.3bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥1.5bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥2.3bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.5bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.7bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥591m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥1.6bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥1.6bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥833m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥456m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥1.0bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥15.1bnat 2023-12-31Cons.Assets
Total assets¥13.8bnat 2022-12-31Cons.Assets
Total assets¥12.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥11.3bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥9.2bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥7.6bnat 2022-12-31Cons.Liabilities
Net assets / equity¥7.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥6.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.4bnat 2021-12-31dCons.Net assets
Net assets / equity¥3.6bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥859m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥623m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥459m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥660m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥519m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥232m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥64m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥823m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥216m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥263.722023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.172022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥199.952021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.652020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.22019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥256.742023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥165.882022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,256.56at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,046.51at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥945.73at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥648.84at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥389.02at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio49.3%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.5%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio21.1%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE22.9%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE17.3%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE24.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE30.2%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE24.8%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees269at 2023-12-31Cons.Number of employees
Employees283at 2022-12-31Cons.Number of employees
Employees285at 2021-12-31dCons.Number of employees
Employees274at 2020-12-31dCons.Number of employees
Employees260at 2019-12-31dCons.Number of employees
Revenue¥11.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥10.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥9.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥8.4bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥9.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥1.3bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥1.5bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥1.4bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥1.0bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥434m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥354m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥1.1bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.2bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥917m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥423m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥347m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥9.0bnat 2023-12-31StandaloneAssets
Total assets¥8.5bnat 2022-12-31StandaloneAssets
Total assets¥7.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.6bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2023-12-31StandaloneLiabilities
Total liabilities¥3.4bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥5.9bnat 2023-12-31StandaloneNet assets
Net assets / equity¥5.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥4.2bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥2.5bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥189.622023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥207.542022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥164.992021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.652020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.32019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥184.62023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥197.662022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥902023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1402019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,002.82at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥868.33at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥731.25at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥461.12at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥261.25at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.6%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE25.6%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE27.2%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE22.0%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE27.8%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,926,300at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,926,300at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,752,900at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,495,500at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,100at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees88at 2023-12-31StandaloneNumber of employees
Employees95at 2022-12-31StandaloneNumber of employees
Employees87at 2021-12-31dStandaloneNumber of employees
Employees73at 2020-12-31dStandaloneNumber of employees
Employees67at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,424
ItemContextValueUnit
Profit lossCurrentYearDuration1562852000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration2146000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-302000JPY
Deferred gains or losses on hedges net of tax ociPrior1YearDuration-1044000JPY
Deferred gains or losses on hedges net of tax ociCurrentYearDuration-190000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration14820000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration8562000JPY
Other comprehensive incomePrior1YearDuration15922000JPY
Other comprehensive incomeCurrentYearDuration8069000JPY
Comprehensive incomePrior1YearDuration1022083000JPY
Comprehensive incomeCurrentYearDuration1570922000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration1022083000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration1570922000JPY
Net assetsPrior2YearInstant_CapitalStockMember1020557000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember920557000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember3486010000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-205000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember5426919000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-316406000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-316406000JPY
Issuance of new sharesPrior1YearDuration_CapitalStockMember27818000JPY
Issuance of new sharesPrior1YearDuration_CapitalSurplusMember27818000JPY
Issuance of new sharesPrior1YearDuration_ShareholdersEquityMember55637000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember1006160000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember1006160000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-121000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-121000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember27818000JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember27818000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember689754000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-121000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember745269000JPY
Net assetsPrior1YearInstant_CapitalStockMember1048375000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember948375000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember4175764000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-327000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember6172189000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember4255000JPY
Net assetsPrior2YearInstant_DeferredGainsOrLossesOnHedgesMember－JPY
Net assetsPrior2YearInstant_ForeignCurrencyTranslationAdjustmentMember9479000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember13734000JPY
Net assetsPrior2YearInstant_SubscriptionRightsToSharesMember324000JPY
Net assetsPrior2YearInstant5440978000JPY
Dividends from surplusPrior1YearDuration-316406000JPY
Issuance of new sharesPrior1YearDuration55637000JPY
Profit loss attributable to owners of parentPrior1YearDuration1006160000JPY
Purchase of treasury stockPrior1YearDuration-121000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember2146000JPY
Net changes of items other than shareholders equityPrior1YearDuration_DeferredGainsOrLossesOnHedgesMember-1044000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember14820000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass