Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥47.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥46.5bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥44.4bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥34.4bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥13.3bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥300m2024-01-01 → 2024-12-31Cons.Operating income
Operating income−¥1.5bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥431m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥1.4bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥2.5bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥6.4bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.5bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥305m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥2.1bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)−¥650m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.7bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.7bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5.0bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.5bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥233m2024-01-01 → 2024-12-31Cons.Profit loss
Net income−¥2.7bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥73.3bnat 2024-12-31Cons.Assets
Total assets¥59.6bnat 2023-12-31Cons.Assets
Total assets¥57.3bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥61.0bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥15.4bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥41.1bnat 2024-12-31Cons.Liabilities
Total liabilities¥39.4bnat 2023-12-31Cons.Liabilities
Net assets / equity¥32.1bnat 2024-12-31Cons.Net assets
Net assets / equity¥20.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥19.4bnat 2022-12-31dCons.Net assets
Net assets / equity¥20.6bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥9.4bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥20.6bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥15.8bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥13.7bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥15.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.3bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥658m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥924m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥646m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.2bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10.3bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥350m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥485m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.8bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥162m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-4.852024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.762023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.832022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.072021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-162020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥232.44at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥172.57at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥167.34at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥181.35at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥100.58at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio43.3%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Employees897at 2024-12-31Cons.Number of employees
Employees846at 2023-12-31Cons.Number of employees
Employees865at 2022-12-31dCons.Number of employees
Employees883at 2021-12-31dCons.Number of employees
Employees357at 2020-12-31dCons.Number of employees
Revenue¥8.9bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥9.0bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥6.5bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥9.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income−¥2.5bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income−¥3.3bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income−¥2.1bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥2.2bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥2.2bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.6bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.0bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.3bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥3.0bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥2.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥3.2bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥2.7bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income−¥2.4bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥42.9bnat 2024-12-31StandaloneAssets
Total assets¥31.9bnat 2023-12-31StandaloneAssets
Total assets¥26.7bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥27.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.7bnat 2024-12-31StandaloneLiabilities
Total liabilities¥10.1bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥31.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥21.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥21.5bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥22.3bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.3bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.3bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥9.7bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-15.112024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.222023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.92022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.942021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.122020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥228.44at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥185.88at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥186.11at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥197.18at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥89.19at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.7%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.8%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.8%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued136,411,986at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued117,150,662at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued113,105,455at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued111,161,886at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued93,153,322at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees238at 2024-12-31StandaloneNumber of employees
Employees242at 2023-12-31StandaloneNumber of employees
Employees250at 2022-12-31dStandaloneNumber of employees
Employees212at 2021-12-31dStandaloneNumber of employees
Employees204at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 70
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥8m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥0
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥10m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥10m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥5.0bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥1.7bn
Biofuel Businessreportable segmentdepreciation2024-01-01 → 2024-12-31−¥31m
Biofuel Businessreportable segmentemployeesat 2024-12-3123 pure
Biofuel Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥934m
Biofuel Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥934m
Biofuel Businessreportable segmentsegment assetsat 2024-12-31¥9.4bn
Biofuel Businessreportable segmentsegment profit2024-01-01 → 2024-12-31−¥410m
Health Care Businessreportable segmentcapex2024-01-01 → 2024-12-31¥658m
Health Care Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥2.6bn
Health Care Businessreportable segmentemployeesat 2024-12-31707 pure
Health Care Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥44.3bn
Health Care Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥44.3bn
Health Care Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥1m
Health Care Businessreportable segmentsegment assetsat 2024-12-31¥56.1bn
Health Care Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥3.0bn
Others Businessreportable segmentcapex2024-01-01 → 2024-12-31¥50m
Others Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥25m
Others Businessreportable segmentemployeesat 2024-12-3197 pure
Others Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥2.3bn
Others Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.3bn
Others Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥9m
Others Businessreportable segmentsegment assetsat 2024-12-31¥2.8bn
Others Businessreportable segmentsegment profit2024-01-01 → 2024-12-31−¥586m
—segment totalcapex2024-01-01 → 2024-12-31¥709m
—segment totaldepreciation2024-01-01 → 2024-12-31¥2.6bn
—segment totalrevenue2024-01-01 → 2024-12-31¥47.6bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥47.6bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥10m
—segment totalsegment assetsat 2024-12-31¥68.3bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥2.0bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥84m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥4m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥10.0bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥1.6bn
Biofuel Businessreportable segmentcapex2023-01-01 → 2023-12-31¥48m
Biofuel Businessreportable segmentdepreciation2023-01-01 → 2023-12-31−¥133m
Biofuel Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥2.9bn
Biofuel Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.9bn
Biofuel Businessreportable segmentsegment assetsat 2023-12-31¥695m
Biofuel Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥800m
Health Care Businessreportable segmentcapex2023-01-01 → 2023-12-31¥538m
Health Care Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥2.2bn
Health Care Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥41.4bn
Health Care Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥41.4bn
Health Care Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥2m
Health Care Businessreportable segmentsegment assetsat 2023-12-31¥46.1bn
Health Care Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.5bn
Others Businessreportable segmentcapex2023-01-01 → 2023-12-31¥62m
Others Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥42m
Others Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥2.3bn
Others Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.3bn
Others Businessreportable segmentsegment assetsat 2023-12-31¥2.8bn
Others Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥519m
—segment totalcapex2023-01-01 → 2023-12-31¥649m
—segment totaldepreciation2023-01-01 → 2023-12-31¥2.1bn
—segment totalrevenue2023-01-01 → 2023-12-31¥46.5bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥46.5bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥2m
—segment totalsegment assetsat 2023-12-31¥49.6bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥136m
Biofuel Businessreportable segmentemployeesat 2024-12-3123 pure
Health Care Businessreportable segmentemployeesat 2024-12-31118 pure
Others Businessreportable segmentemployeesat 2024-12-3127 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,769
ItemContextValueUnit
Other iaPrior1YearInstant1328000000JPY
Other iaCurrentYearInstant1357000000JPY
Intangible assetsPrior1YearInstant27764000000JPY
Intangible assetsCurrentYearInstant33564000000JPY
Investment securitiesPrior1YearInstant836000000JPY
Investment securitiesCurrentYearInstant748000000JPY
Guarantee deposits ioaPrior1YearInstant350000000JPY
Guarantee deposits ioaCurrentYearInstant482000000JPY
Long term loans receivablePrior1YearInstant-JPY
Long term loans receivableCurrentYearInstant1054000000JPY
Deferred tax assetsPrior1YearInstant750000000JPY
Deferred tax assetsCurrentYearInstant144000000JPY
Other ioaPrior1YearInstant127000000JPY
Other ioaCurrentYearInstant407000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-148000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-59000000JPY
Investments and other assetsPrior1YearInstant1917000000JPY
Investments and other assetsCurrentYearInstant2777000000JPY
Noncurrent assetsPrior1YearInstant35187000000JPY
Noncurrent assetsCurrentYearInstant42390000000JPY
AssetsPrior1YearInstant59619000000JPY
AssetsCurrentYearInstant73256000000JPY
Notes and accounts payable tradePrior1YearInstant1396000000JPY
Notes and accounts payable tradeCurrentYearInstant1467000000JPY
Short term loans payablePrior1YearInstant3293000000JPY
Short term loans payableCurrentYearInstant4144000000JPY
Accounts payable otherPrior1YearInstant4009000000JPY
Accounts payable otherCurrentYearInstant3384000000JPY
Contract liabilitiesPrior1YearInstant1406000000JPY
Contract liabilitiesCurrentYearInstant1408000000JPY
Lease obligations clPrior1YearInstant6000000JPY
Lease obligations clCurrentYearInstant3000000JPY
Income taxes payablePrior1YearInstant724000000JPY
Income taxes payableCurrentYearInstant846000000JPY
Provision for bonusesPrior1YearInstant386000000JPY
Provision for bonusesCurrentYearInstant512000000JPY
Asset retirement obligations clPrior1YearInstant195000000JPY
Asset retirement obligations clCurrentYearInstant7000000JPY
Other clPrior1YearInstant852000000JPY
Other clCurrentYearInstant1034000000JPY
Current liabilitiesPrior1YearInstant12271000000JPY
Current liabilitiesCurrentYearInstant12811000000JPY
Bonds payablePrior1YearInstant-JPY
Bonds payableCurrentYearInstant1000000000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant4800000000JPY
Convertible bond type bonds with subscription rights to sharesCurrentYearInstant4800000000JPY
Long term loans payablePrior1YearInstant16971000000JPY
Long term loans payableCurrentYearInstant15964000000JPY
Lease obligations nclPrior1YearInstant1000000JPY
Lease obligations nclCurrentYearInstant6000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass