Quarterly report · Q1
2931.TEDINET S100TEIG
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥46.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥302m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥176m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥266m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥111m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥216m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥81m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥191m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥167m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥191m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥168m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥71.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥59.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥63.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥39.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.49 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.76 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.46 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥392m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥118m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥118m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥126m |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥10.3bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥10.3bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥922m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥732m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥732m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥101m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥694m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥425m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥52m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥52m |
| jpcrp040300-q1r_E27054-000Biofuel Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥227m |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥10.0bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥10.0bn |
| jpcrp040300-q1r_E27054-000Health Care Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥572m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥758m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥758m |
| jpcrp040300-q1r_E27054-000Others Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥249m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 20600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 20600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Cash and deposits | Prior1YearInstant | 15791000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 18855000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 3817000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 4425000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2129000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2405000000 | JPY |
| Work in process | Prior1YearInstant | 430000000 | JPY |
| Work in process | CurrentQuarterInstant | 549000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1124000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1404000000 | JPY |
| Other ca | Prior1YearInstant | 1217000000 | JPY |
| Other ca | CurrentQuarterInstant | 1878000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -81000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -81000000 | JPY |
| Current assets | Prior1YearInstant | 24431000000 | JPY |
| Current assets | CurrentQuarterInstant | 29437000000 | JPY |
| Buildings and structures | Prior1YearInstant | 6319000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 7960000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3446000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 4032000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 836000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 1133000000 | JPY |
| Land | Prior1YearInstant | 2062000000 | JPY |
| Land | CurrentQuarterInstant | 2229000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 101000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 159000000 | JPY |
| Construction in progress | Prior1YearInstant | 6000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 154000000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -7266000000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -8699000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5506000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6970000000 | JPY |
| Goodwill | Prior1YearInstant | 11639000000 | JPY |
| Goodwill | CurrentQuarterInstant | 17978000000 | JPY |
| Customer related assets ia | Prior1YearInstant | 14796000000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 14007000000 | JPY |
| Other ia | Prior1YearInstant | 1328000000 | JPY |
| Other ia | CurrentQuarterInstant | 1337000000 | JPY |
| Intangible assets | Prior1YearInstant | 27764000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 33324000000 | JPY |
| Investment securities | Prior1YearInstant | 836000000 | JPY |
| Investment securities | CurrentQuarterInstant | 756000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 350000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 523000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 750000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 150000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |