Quarterly report · Q3
2931.TEDINET S100PKDZ
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥34.4bn | 2020-10-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.1bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥844m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥6.4bn | 2020-10-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥440m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥654m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥258m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥873m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.0bn | 2020-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥296m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥876m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥294m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥60.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥61.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥59.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥40.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.81 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.61 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.07 | 2020-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.04 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.95 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.3bn |
| jpcrp040300-q3r_E27054-000Biofuel Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥168m |
| jpcrp040300-q3r_E27054-000Biofuel Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥168m |
| jpcrp040300-q3r_E27054-000Biofuel Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥555m |
| jpcrp040300-q3r_E27054-000Health Care Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥30.3bn |
| jpcrp040300-q3r_E27054-000Health Care Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥30.3bn |
| jpcrp040300-q3r_E27054-000Health Care Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥277m |
| jpcrp040300-q3r_E27054-000Others Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E27054-000Others Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E27054-000Others Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥197m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥32.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥32.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥1.0bn |
| jpcrp040300-q3r_E27054-000Biofuel Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q3r_E27054-000Biofuel Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q3r_E27054-000Biofuel Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥519m |
| jpcrp040300-q3r_E27054-000Health Care Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥11.6bn |
| jpcrp040300-q3r_E27054-000Health Care Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥11.6bn |
| jpcrp040300-q3r_E27054-000Health Care Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥886m |
| jpcrp040300-q3r_E27054-000Others Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥465m |
| jpcrp040300-q3r_E27054-000Others Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥465m |
| jpcrp040300-q3r_E27054-000Others Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥205m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥161m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 20400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0002 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 20400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 20400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Cash and deposits | Prior1YearInstant | 9900000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 11646000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 3182000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2916000000 | JPY |
| Short term investment securities | Prior1YearInstant | 285000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | - | JPY |
| Merchandise and finished goods | Prior1YearInstant | 4572000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3442000000 | JPY |
| Work in process | Prior1YearInstant | 744000000 | JPY |
| Work in process | CurrentQuarterInstant | 519000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1144000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1314000000 | JPY |
| Other ca | Prior1YearInstant | 673000000 | JPY |
| Other ca | CurrentQuarterInstant | 1536000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -64000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -56000000 | JPY |
| Current assets | Prior1YearInstant | 20438000000 | JPY |
| Current assets | CurrentQuarterInstant | 21319000000 | JPY |
| Buildings and structures | Prior1YearInstant | 7314000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 6564000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3375000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3532000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 1396000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 883000000 | JPY |
| Land | Prior1YearInstant | 2499000000 | JPY |
| Land | CurrentQuarterInstant | 2068000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 109000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 101000000 | JPY |
| Construction in progress | Prior1YearInstant | 5000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2000000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -7849000000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -7093000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6851000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6058000000 | JPY |
| Goodwill | Prior1YearInstant | 13034000000 | JPY |
| Goodwill | CurrentQuarterInstant | 12697000000 | JPY |
| Customer related assets | Prior1YearInstant | 17011000000 | JPY |
| Customer related assets | CurrentQuarterInstant | 16524000000 | JPY |
| Other ia | Prior1YearInstant | 1858000000 | JPY |
| Other ia | CurrentQuarterInstant | 1666000000 | JPY |
| Intangible assets | Prior1YearInstant | 31903000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 30888000000 | JPY |
| Investment securities | Prior1YearInstant | 397000000 | JPY |
| Investment securities | CurrentQuarterInstant | 726000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |