Tokyo Tape
Sign in
← Rizap Group

Half-year report · HY

2928.TEDINET S100X42H
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥80.7bn2025-04-01 → 2025-09-30Cons.Revenue IFRS
Revenue¥171.1bn2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥83.6bn2024-04-01 → 2024-09-30Cons.Revenue IFRS
Operating income¥3.0bn2025-04-01 → 2025-09-30Cons.Operating profit loss IFRS
Operating income−¥2.3bn2024-04-01 → 2024-09-30Cons.Operating profit loss IFRS
Profit before tax¥1.3bn2025-04-01 → 2025-09-30Cons.Profit loss before tax IFRS
Profit before tax−¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥4.3bn2024-04-01 → 2024-09-30Cons.Profit loss before tax IFRS
Net income (owners)−¥4.2bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥264m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥4.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income−¥1.9bn2025-04-01 → 2025-09-30Cons.Profit loss IFRS
Net income−¥4.9bn2024-04-01 → 2024-09-30Cons.Profit loss IFRS
Total assets¥160.8bnat 2025-09-30Cons.Assets IFRS
Total assets¥169.5bnat 2025-03-31Cons.Assets IFRS
Total assets¥169.6bnat 2024-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥101.2bnat 2025-09-30Cons.Liabilities IFRS
Total liabilities¥107.1bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥59.6bnat 2025-09-30Cons.Equity IFRS
Net assets / equity¥62.4bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥56.2bnat 2024-09-30Cons.Equity IFRS
Net assets / equity¥29.3bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥47.0bnat 2025-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥51.5bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥46.9bnat 2024-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥24.6bnat 2025-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥20.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥20.1bnat 2024-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥13.1bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥13.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥18.5bn2024-04-01 → 2025-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥4.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥177m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥11.6bn2024-04-01 → 2025-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥6.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥9.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥549m2024-04-01 → 2025-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥8.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-7.082025-04-01 → 2025-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥0.452024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-7.352024-04-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥-7.082025-04-01 → 2025-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥0.442024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-7.352024-04-01 → 2024-09-30Cons.Diluted earnings loss per share IFRS
Equity ratio29.2%at 2025-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio30.4%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio27.6%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥761m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥761m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥756m
Beauty And Healthcare Segmentreportable segmentrevenue2025-04-01 → 2025-09-30¥33.6bn
Beauty And Healthcare Segmentreportable segmentrevenue external2025-04-01 → 2025-09-30¥33.4bn
Beauty And Healthcare Segmentreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥213m
Beauty And Healthcare Segmentreportable segmentsegment profit2025-04-01 → 2025-09-30¥2.5bn
Life Style Segmentreportable segmentrevenue2025-04-01 → 2025-09-30¥35.6bn
Life Style Segmentreportable segmentrevenue external2025-04-01 → 2025-09-30¥35.2bn
Life Style Segmentreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥421m
Life Style Segmentreportable segmentsegment profit2025-04-01 → 2025-09-30¥317m
Platform Segmentreportable segmentrevenue2025-04-01 → 2025-09-30¥12.2bn
Platform Segmentreportable segmentrevenue external2025-04-01 → 2025-09-30¥12.1bn
Platform Segmentreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥126m
Platform Segmentreportable segmentsegment profit2025-04-01 → 2025-09-30¥932m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥81.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥80.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥761m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥3.7bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥2.5bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥2.5bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥528m
Beauty And Healthcare Segmentreportable segmentrevenue2024-04-01 → 2024-09-30¥36.3bn
Beauty And Healthcare Segmentreportable segmentrevenue external2024-04-01 → 2024-09-30¥35.2bn
Beauty And Healthcare Segmentreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1.0bn
Beauty And Healthcare Segmentreportable segmentsegment profit2024-04-01 → 2024-09-30−¥2.2bn
Life Style Segmentreportable segmentrevenue2024-04-01 → 2024-09-30¥38.4bn
Life Style Segmentreportable segmentrevenue external2024-04-01 → 2024-09-30¥37.1bn
Life Style Segmentreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1.3bn
Life Style Segmentreportable segmentsegment profit2024-04-01 → 2024-09-30¥232m
Platform Segmentreportable segmentrevenue2024-04-01 → 2024-09-30¥11.5bn
Platform Segmentreportable segmentrevenue external2024-04-01 → 2024-09-30¥11.2bn
Platform Segmentreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥234m
Platform Segmentreportable segmentsegment profit2024-04-01 → 2024-09-30¥206m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥86.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥83.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30−¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 720
ItemContextValueUnit
Comprehensive income attributable to non controlling interests IFRSInterimDuration2339000000JPY
Comprehensive income IFRSPrior1InterimDuration-4853000000JPY
Comprehensive income IFRSInterimDuration-1968000000JPY
Equity IFRSPrior2YearInstant_ShareCapitalIFRSMember19200000000JPY
Equity IFRSPrior2YearInstant_CapitalSurplusIFRSMember3194000000JPY
Equity IFRSPrior2YearInstant_jpcrp040300-ssr_E00518-000OtherEquityFinancialInstrumentsIFRSMember10000000000JPY
Equity IFRSPrior2YearInstant_RetainedEarningsIFRSMember-13217000000JPY
Equity IFRSPrior2YearInstant_OtherComponentsOfEquityIFRSMember351000000JPY
Equity IFRSPrior2YearInstant_EquityAttributableToOwnersOfParentIFRSMember19529000000JPY
Equity IFRSPrior2YearInstant_NonControllingInterestsIFRSMember9778000000JPY
Equity IFRSPrior2YearInstant29308000000JPY
Profit loss IFRSPrior1InterimDuration_ShareCapitalIFRSMember－JPY
Profit loss IFRSPrior1InterimDuration_CapitalSurplusIFRSMember－JPY
Profit loss IFRSPrior1InterimDuration_jpcrp040300-ssr_E00518-000OtherEquityFinancialInstrumentsIFRSMember－JPY
Profit loss IFRSPrior1InterimDuration_RetainedEarningsIFRSMember-4282000000JPY
Profit loss IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember－JPY
Profit loss IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember-4282000000JPY
Profit loss IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember-620000000JPY
Profit loss IFRSPrior1InterimDuration-4902000000JPY
Other comprehensive income IFRSPrior1InterimDuration_ShareCapitalIFRSMember－JPY
Other comprehensive income IFRSPrior1InterimDuration_CapitalSurplusIFRSMember－JPY
Other comprehensive income IFRSPrior1InterimDuration_jpcrp040300-ssr_E00518-000OtherEquityFinancialInstrumentsIFRSMember－JPY
Other comprehensive income IFRSPrior1InterimDuration_RetainedEarningsIFRSMember－JPY
Other comprehensive income IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember2000000JPY
Other comprehensive income IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember2000000JPY
Other comprehensive income IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember46000000JPY
Other comprehensive income IFRSPrior1InterimDuration49000000JPY
Comprehensive income IFRSPrior1InterimDuration_ShareCapitalIFRSMember－JPY
Comprehensive income IFRSPrior1InterimDuration_CapitalSurplusIFRSMember－JPY
Comprehensive income IFRSPrior1InterimDuration_jpcrp040300-ssr_E00518-000OtherEquityFinancialInstrumentsIFRSMember－JPY
Comprehensive income IFRSPrior1InterimDuration_RetainedEarningsIFRSMember-4282000000JPY
Comprehensive income IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember2000000JPY
Comprehensive income IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember-4279000000JPY
Comprehensive income IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember-574000000JPY
Comprehensive income IFRSPrior1InterimDuration-4853000000JPY
Issuance of new shares ss IFRSPrior1InterimDuration_ShareCapitalIFRSMember6103000000JPY
Issuance of new shares ss IFRSPrior1InterimDuration_CapitalSurplusIFRSMember6014000000JPY
Issuance of new shares ss IFRSPrior1InterimDuration_jpcrp040300-ssr_E00518-000OtherEquityFinancialInstrumentsIFRSMember－JPY
Issuance of new shares ss IFRSPrior1InterimDuration_RetainedEarningsIFRSMember－JPY
Issuance of new shares ss IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember-0JPY
Issuance of new shares ss IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember12117000000JPY
Issuance of new shares ss IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember－JPY
Issuance of new shares ss IFRSPrior1InterimDuration12117000000JPY
Issuance of share acquisition rights ss IFRSPrior1InterimDuration_ShareCapitalIFRSMember－JPY
Issuance of share acquisition rights ss IFRSPrior1InterimDuration_CapitalSurplusIFRSMember－JPY
Issuance of share acquisition rights ss IFRSPrior1InterimDuration_jpcrp040300-ssr_E00518-000OtherEquityFinancialInstrumentsIFRSMember－JPY
Issuance of share acquisition rights ss IFRSPrior1InterimDuration_RetainedEarningsIFRSMember－JPY
Issuance of share acquisition rights ss IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember46000000JPY
Issuance of share acquisition rights ss IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember46000000JPY
Issuance of share acquisition rights ss IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass