Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed

Amended by S100TXXH (2024-06-28).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥160.5bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥161.0bn2021-04-01 → 2022-03-31Cons.Revenue IFRS
Revenue¥168.6bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥192.3bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥209.7bn2018-04-01 → 2019-03-31dCons.Revenue IFRS (5-year summary)
Operating income−¥4.5bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥5.8bn2021-04-01 → 2022-03-31Cons.Operating profit loss IFRS
Profit before tax−¥6.6bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥4.2bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS
Profit before tax−¥525m2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥3.5bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥11.5bn2018-04-01 → 2019-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥12.7bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥5.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥19.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥12.2bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥3.7bn2021-04-01 → 2022-03-31Cons.Profit loss IFRS
Total assets¥142.7bnat 2023-03-31Cons.Assets IFRS
Total assets¥139.8bnat 2022-03-31Cons.Assets IFRS
Total assets¥161.3bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥182.7bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥180.4bnat 2019-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥118.5bnat 2023-03-31Cons.Liabilities IFRS
Total liabilities¥103.7bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥24.2bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥36.1bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥35.4bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥14.2bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥26.6bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥26.8bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥24.7bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥42.3bnat 2019-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥15.8bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥24.1bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥33.8bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥27.0bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥42.2bnat 2019-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥247m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥10.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥24.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥14.6bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥10.4bn2018-04-01 → 2019-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥7.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥2.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥20m2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥3.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.7bn2018-04-01 → 2019-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥22.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥18.2bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥28.3bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥18.7bn2018-04-01 → 2019-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-22.892022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥3.832021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥2.892020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-10.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-35.62018-04-01 → 2019-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-22.892022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥3.832021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥2.892020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-10.482019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-35.62018-04-01 → 2019-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥25.58at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥47.88at 2022-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥48.22at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥44.32at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥76.12at 2019-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio10.0%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio19.1%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio16.6%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio13.5%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio23.5%at 2019-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-62.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-17.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-55.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees4,606at 2023-03-31Cons.Number of employees
Employees5,034at 2022-03-31Cons.Number of employees
Employees5,641at 2021-03-31dCons.Number of employees
Employees6,498at 2020-03-31dCons.Number of employees
Employees7,640at 2019-03-31dCons.Number of employees
Revenue¥2.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥1.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥510m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥1.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥499m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥1.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥2.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥1.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥17.4bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥55.1bnat 2023-03-31StandaloneAssets
Total assets¥33.7bnat 2022-03-31StandaloneAssets
Total assets¥41.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥46.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥51.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥37.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥13.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥18.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥20.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥21.5bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥19.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-4.062022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.592021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.942020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.612019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.862018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.942020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥32.06at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥36.12at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥38.7at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥35.76at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥39.37at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-12.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-6.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-9.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-126.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued556,218,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued556,218,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued556,218,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued556,218,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued556,218,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees241at 2023-03-31StandaloneNumber of employees
Employees217at 2022-03-31StandaloneNumber of employees
Employees225at 2021-03-31dStandaloneNumber of employees
Employees333at 2020-03-31dStandaloneNumber of employees
Employees380at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥2.6bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥2.6bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥2.0bn
Beauty And Healthcarereportable segmentemployeesat 2023-03-312516 pure
Beauty And Healthcarereportable segmentrevenue2022-04-01 → 2023-03-31¥45.0bn
Beauty And Healthcarereportable segmentrevenue external2022-04-01 → 2023-03-31¥43.6bn
Beauty And Healthcarereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥1.4bn
Beauty And Healthcarereportable segmentsegment profit2022-04-01 → 2023-03-31−¥5.7bn
Lifestylereportable segmentemployeesat 2023-03-31981 pure
Lifestylereportable segmentrevenue2022-04-01 → 2023-03-31¥87.4bn
Lifestylereportable segmentrevenue external2022-04-01 → 2023-03-31¥87.0bn
Lifestylereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥412m
Lifestylereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.4bn
Platformreportable segmentemployeesat 2023-03-31868 pure
Platformreportable segmentrevenue2022-04-01 → 2023-03-31¥30.7bn
Platformreportable segmentrevenue external2022-04-01 → 2023-03-31¥29.9bn
Platformreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥814m
Platformreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.8bn
—segment totalrevenue2022-04-01 → 2023-03-31¥163.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥160.5bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥2.6bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥2.5bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31¥1.5bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥1.5bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥842m
Beauty And Healthcarereportable segmentrevenue2021-04-01 → 2022-03-31¥44.8bn
Beauty And Healthcarereportable segmentrevenue external2021-04-01 → 2022-03-31¥43.8bn
Beauty And Healthcarereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥990m
Beauty And Healthcarereportable segmentsegment profit2021-04-01 → 2022-03-31¥1.3bn
Lifestylereportable segmentrevenue2021-04-01 → 2022-03-31¥87.7bn
Lifestylereportable segmentrevenue external2021-04-01 → 2022-03-31¥87.6bn
Lifestylereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥136m
Lifestylereportable segmentsegment profit2021-04-01 → 2022-03-31¥3.5bn
Platformreportable segmentrevenue2021-04-01 → 2022-03-31¥30.0bn
Platformreportable segmentrevenue external2021-04-01 → 2022-03-31¥29.6bn
Platformreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥415m
Platformreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.8bn
—segment totalrevenue2021-04-01 → 2022-03-31¥162.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥161.0bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥6.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,623
ItemContextValueUnit
Capital surplus IFRSPrior1YearInstant4928000000JPY
Capital surplus IFRSCurrentYearInstant3167000000JPY
Retained earnings IFRSPrior1YearInstant2266000000JPY
Retained earnings IFRSCurrentYearInstant-8657000000JPY
Other components of equity IFRSPrior1YearInstant236000000JPY
Other components of equity IFRSCurrentYearInstant519000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant26631000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant14229000000JPY
Non controlling interests IFRSPrior1YearInstant9430000000JPY
Non controlling interests IFRSCurrentYearInstant9980000000JPY
Equity IFRSPrior1YearInstant36061000000JPY
Equity IFRSCurrentYearInstant24210000000JPY
Liabilities and equity IFRSPrior1YearInstant139788000000JPY
Liabilities and equity IFRSCurrentYearInstant142691000000JPY
Revenue IFRSPrior1YearDuration160963000000JPY
Revenue IFRSCurrentYearDuration160519000000JPY
Cost of sales IFRSPrior1YearDuration85739000000JPY
Cost of sales IFRSCurrentYearDuration89704000000JPY
Gross profit IFRSPrior1YearDuration75223000000JPY
Gross profit IFRSCurrentYearDuration70814000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration70275000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration75311000000JPY
Other income IFRSPrior1YearDuration4908000000JPY
Other income IFRSCurrentYearDuration4264000000JPY
Other expenses IFRSPrior1YearDuration4040000000JPY
Other expenses IFRSCurrentYearDuration4272000000JPY
Operating profit loss IFRSPrior1YearDuration5816000000JPY
Operating profit loss IFRSCurrentYearDuration-4505000000JPY
Finance income IFRSPrior1YearDuration131000000JPY
Finance income IFRSCurrentYearDuration119000000JPY
Finance costs IFRSPrior1YearDuration1757000000JPY
Finance costs IFRSCurrentYearDuration2256000000JPY
Profit loss before tax IFRSPrior1YearDuration4190000000JPY
Profit loss before tax IFRSCurrentYearDuration-6641000000JPY
Income tax expense IFRSPrior1YearDuration-105000000JPY
Income tax expense IFRSCurrentYearDuration5340000000JPY
Profit loss from continuing operations IFRSPrior1YearDuration4296000000JPY
Profit loss from continuing operations IFRSCurrentYearDuration-11982000000JPY
Profit loss from discontinued operations IFRSPrior1YearDuration-634000000JPY
Profit loss from discontinued operations IFRSCurrentYearDuration-201000000JPY
Profit loss IFRSPrior1YearDuration3661000000JPY
Profit loss IFRSCurrentYearDuration-12183000000JPY
Profit loss attributable to owners of parent IFRSPrior1YearDuration2131000000JPY
Profit loss attributable to owners of parent IFRSCurrentYearDuration-12733000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YearDuration1529000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYearDuration550000000JPY
Profit loss IFRSPrior1YearDuration3661000000JPY
Profit loss IFRSCurrentYearDuration-12183000000JPY
Continuing operations basic earnings loss per share IFRSPrior1YearDuration4.96
Continuing operations basic earnings loss per share IFRSCurrentYearDuration-22.54

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass