Quarterly report · Q1
2928.TEDINET S100OY4W
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.7bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥161.0bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥38.6bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | −¥286m | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥976m | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥593m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥603m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥798m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥192m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥750m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥254m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥138.7bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥139.8bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥153.4bn | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥103.2bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥103.7bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥35.5bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥36.1bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥35.8bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥35.4bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥26.0bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥26.6bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥27.1bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥21.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥24.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥27.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥33.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥10.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥350m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥367m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥22.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-1.43 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥3.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥0.35 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-1.43 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥3.83 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥0.35 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 18.7% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 19.1% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 17.7% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥524m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥524m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥211m |
| jpcrp040300-q1r_E00518-000Beauty And Healthcare Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00518-000Beauty And Healthcare Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E00518-000Beauty And Healthcare Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q1r_E00518-000Beauty And Healthcare Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥778m |
| jpcrp040300-q1r_E00518-000Life Style Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E00518-000Life Style Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥19.1bn |
| jpcrp040300-q1r_E00518-000Life Style Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥51m |
| jpcrp040300-q1r_E00518-000Life Style Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥435m |
| jpcrp040300-q1r_E00518-000Platform Segmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E00518-000Platform Segmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E00518-000Platform Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥249m |
| jpcrp040300-q1r_E00518-000Platform Segmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥267m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥38.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥37.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥524m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥75m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥422m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥422m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥189m |
| jpcrp040300-q1r_E00518-000Beauty And Healthcare Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.1bn |
| jpcrp040300-q1r_E00518-000Beauty And Healthcare Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E00518-000Beauty And Healthcare Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥231m |
| jpcrp040300-q1r_E00518-000Beauty And Healthcare Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥382m |
| jpcrp040300-q1r_E00518-000Life Style Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥19.8bn |
| jpcrp040300-q1r_E00518-000Life Style Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19.7bn |
| jpcrp040300-q1r_E00518-000Life Style Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E00518-000Life Style Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥704m |
| jpcrp040300-q1r_E00518-000Platform Segmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E00518-000Platform Segmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E00518-000Platform Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥164m |
| jpcrp040300-q1r_E00518-000Platform Segmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥78m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥39.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥38.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥422m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 594
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity IFRS | CurrentQuarterInstant | 35450000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 139788000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 138683000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 38561000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 37745000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 20044000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 20915000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 18517000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 16830000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 17626000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 17143000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 622000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 543000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 537000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 516000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 976000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | -286000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 30000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 42000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 403000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 349000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 603000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | -593000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 302000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 114000000 | JPY |
| Profit loss from continuing operations IFRS | Prior1YTDDuration | 300000000 | JPY |
| Profit loss from continuing operations IFRS | CurrentYTDDuration | -708000000 | JPY |
| Profit loss from discontinued operations IFRS | Prior1YTDDuration | -45000000 | JPY |
| Profit loss from discontinued operations IFRS | CurrentYTDDuration | -41000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 254000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -750000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 192000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | -798000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 61000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 47000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 254000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -750000000 | JPY |
| Continuing operations basic earnings loss per share IFRS | Prior1YTDDuration | 0.43 | |
| Continuing operations basic earnings loss per share IFRS | CurrentYTDDuration | -1.36 | |
| Discontinued operations basic earnings loss per share IFRS | Prior1YTDDuration | -0.08 | |
| Discontinued operations basic earnings loss per share IFRS | CurrentYTDDuration | -0.07 | |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 0.35 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | -1.43 | |
| Continuing operations diluted earnings loss per share IFRS | Prior1YTDDuration | 0.43 | |
| Continuing operations diluted earnings loss per share IFRS | CurrentYTDDuration | -1.36 | |
| Discontinued operations diluted earnings loss per share IFRS | Prior1YTDDuration | -0.08 | |
| Discontinued operations diluted earnings loss per share IFRS | CurrentYTDDuration | -0.07 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 0.35 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | -1.43 | |
| Profit loss IFRS | Prior1YTDDuration | 254000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |