Quarterly report · Q3
2927.TEDINET S100U0BT
Period2023-09-01 → 2024-05-31
Filed2024-07-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥25.6bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.7bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥988m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥923m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥682m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥923m | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥685m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥45.8bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥41.1bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥39.9bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.1bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥27.9bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.8bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥65.78 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.51 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.51 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.04 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥65.71 | 2023-09-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.46 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.5 | 2022-09-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.8% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-09-01 → 2024-05-31 | ¥1.8bn |
| Otherother segments | revenue external | 2023-09-01 → 2024-05-31 | ¥1.8bn |
| Otherother segments | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥29m |
| Otherother segments | segment profit | 2023-09-01 → 2024-05-31 | −¥264m |
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-05-31 | −¥107m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-05-31 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-05-31 | −¥473m |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥3.9bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥3.9bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥3m |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥26m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥1.6bn |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥1.6bn |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥6m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | segment profit | 2023-09-01 → 2024-05-31 | −¥22m |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥13.4bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥13.4bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥69m |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥2.1bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥1.7bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥1.7bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | segment profit | 2023-09-01 → 2024-05-31 | ¥132m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥22.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥22.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-05-31 | ¥2.0bn |
| Otherother segments | revenue | 2022-09-01 → 2023-05-31 | ¥965m |
| Otherother segments | revenue external | 2022-09-01 → 2023-05-31 | ¥965m |
| Otherother segments | segment profit | 2022-09-01 → 2023-05-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | −¥393m |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥4.0bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥4.0bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥11m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥114m |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥11.1bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥11.1bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥1.6bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥1.6bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥152m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 41071748000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 45835310000 | JPY |
| Net sales | Prior1YTDDuration | 18695993000 | JPY |
| Net sales | CurrentYTDDuration | 22344047000 | JPY |
| Cost of sales | Prior1YTDDuration | 11810740000 | JPY |
| Cost of sales | CurrentYTDDuration | 14479208000 | JPY |
| Gross profit | Prior1YTDDuration | 6885252000 | JPY |
| Gross profit | CurrentYTDDuration | 7864839000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5831201000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6369131000 | JPY |
| Operating income | Prior1YTDDuration | 1054050000 | JPY |
| Operating income | CurrentYTDDuration | 1495707000 | JPY |
| Interest income noi | Prior1YTDDuration | 3073000 | JPY |
| Interest income noi | CurrentYTDDuration | 1849000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8040000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4372000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 27885000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 53682000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 16695000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | － | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration | － | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration | 10000000 | JPY |
| Gain on redemption of securities noi | Prior1YTDDuration | － | JPY |
| Gain on redemption of securities noi | CurrentYTDDuration | 26127000 | JPY |
| Other noi | Prior1YTDDuration | 30259000 | JPY |
| Other noi | CurrentYTDDuration | 49570000 | JPY |
| Non operating income | Prior1YTDDuration | 85954000 | JPY |
| Non operating income | CurrentYTDDuration | 145603000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 42266000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 68367000 | JPY |
| Loss on sales of investment securities noe | Prior1YTDDuration | 46000 | JPY |
| Loss on sales of investment securities noe | CurrentYTDDuration | 553000 | JPY |
| Other noe | Prior1YTDDuration | 12508000 | JPY |
| Other noe | CurrentYTDDuration | 58093000 | JPY |
| Non operating expenses | Prior1YTDDuration | 54821000 | JPY |
| Non operating expenses | CurrentYTDDuration | 127014000 | JPY |
| Ordinary income | Prior1YTDDuration | 1085184000 | JPY |
| Ordinary income | CurrentYTDDuration | 1514296000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 267000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2216000 | JPY |
| Gain on forgiveness of debts ei | Prior1YTDDuration | 46838000 | JPY |
| Gain on forgiveness of debts ei | CurrentYTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 332000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | － | JPY |
| Other ei | Prior1YTDDuration | 199000 | JPY |
| Other ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 47637000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2216000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 7000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 3261000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |