Quarterly report · Q3
2927.TEDINET S100RE9I
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.7bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥23.0bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.7bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥687m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥988m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥988m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥902m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥682m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥735m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥536m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥685m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥535m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥39.9bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥37.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥36.6bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.1bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥24.9bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.8bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥48.51 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.04 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.33 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.12 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.29 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.5 | 2022-09-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.08 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.93 | 2021-09-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-09-01 → 2023-05-31 | ¥965m |
| Otherother segments | revenue external | 2022-09-01 → 2023-05-31 | ¥965m |
| Otherother segments | segment profit | 2022-09-01 → 2023-05-31 | −¥11m |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥4.0bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥4.0bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥11m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥114m |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥11.1bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥11.1bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥1.6bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥1.6bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥152m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥1.4bn |
| Otherother segments | revenue | 2021-09-01 → 2022-05-31 | ¥53m |
| Otherother segments | revenue external | 2021-09-01 → 2022-05-31 | ¥53m |
| Otherother segments | segment profit | 2021-09-01 → 2022-05-31 | −¥9m |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥3.5bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥3.5bn |
| jpcrp040300-q3r_E01064-000Department Store Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥129m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥634m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥634m |
| jpcrp040300-q3r_E01064-000Food Service Businessreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥299m |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥11.2bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥11.2bn |
| jpcrp040300-q3r_E01064-000Health Carereportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥1.3bn |
| jpcrp040300-q3r_E01064-000Medical Productsreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥128m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 175292000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 204675000 | JPY |
| Provision for bonuses | Prior1YearInstant | 152512000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 258204000 | JPY |
| Contract liabilities | Prior1YearInstant | 1331472000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1273849000 | JPY |
| Other cl | Prior1YearInstant | 1146322000 | JPY |
| Other cl | CurrentQuarterInstant | 1245568000 | JPY |
| Current liabilities | Prior1YearInstant | 13218748000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14611018000 | JPY |
| Long term loans payable | Prior1YearInstant | 10136122000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10762002000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 230435000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 245038000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 770959000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 765648000 | JPY |
| Other ncl | Prior1YearInstant | 547245000 | JPY |
| Other ncl | CurrentQuarterInstant | 760973000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11684762000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12533662000 | JPY |
| Liabilities | Prior1YearInstant | 24903511000 | JPY |
| Liabilities | CurrentQuarterInstant | 27144681000 | JPY |
| Capital stock | Prior1YearInstant | 2131839000 | JPY |
| Capital stock | CurrentQuarterInstant | 2131839000 | JPY |
| Capital surplus | Prior1YearInstant | 2640231000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2631963000 | JPY |
| Retained earnings | Prior1YearInstant | 7880483000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8176105000 | JPY |
| Treasury stock | Prior1YearInstant | -305391000 | JPY |
| Treasury stock | CurrentQuarterInstant | -273770000 | JPY |
| Shareholders equity | Prior1YearInstant | 12347163000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12666138000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -808000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -16814000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 25907000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 26250000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 42259000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 38813000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 67358000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 48249000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 24568000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Non controlling interests | Prior1YearInstant | 6058000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 47094000 | JPY |
| Net assets | Prior1YearInstant | 12445149000 | JPY |
| Net assets | CurrentQuarterInstant | 12761482000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 37348660000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 39906163000 | JPY |
| Net sales | Prior1YTDDuration | 16713301000 | JPY |
| Net sales | CurrentYTDDuration | 18695993000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |