Quarterly report · Q1
2927.TEDINET S100PYEL
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥23.0bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥222m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥167m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥236m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥317m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥239m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥301m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥161m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥735m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥156m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥160m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥156m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥38.1bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥37.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥36.1bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥24.9bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.44 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.33 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.04 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.43 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.08 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.97 | 2021-09-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.4% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-09-01 → 2022-11-30 | ¥27m |
| Otherother segments | revenue external | 2022-09-01 → 2022-11-30 | ¥27m |
| Otherother segments | segment profit | 2022-09-01 → 2022-11-30 | −¥4m |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥86m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥376m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥376m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥82m |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥3.6bn |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥3.6bn |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥470m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥525m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥525m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥346m |
| Otherother segments | revenue | 2021-09-01 → 2021-11-30 | ¥7m |
| Otherother segments | revenue external | 2021-09-01 → 2021-11-30 | ¥7m |
| Otherother segments | segment profit | 2021-09-01 → 2021-11-30 | ¥1m |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥954m |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥954m |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | segment profit | 2021-09-01 → 2021-11-30 | −¥118m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥124m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥124m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | segment profit | 2021-09-01 → 2021-11-30 | −¥140m |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥4.0bn |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥4.0bn |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥551m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥420m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥420m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2021-11-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2021-11-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2021-11-30 | ¥329m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | 2552000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -40340000 | JPY |
| Income taxes | Prior1YTDDuration | 145098000 | JPY |
| Income taxes | CurrentYTDDuration | 79217000 | JPY |
| Profit loss | Prior1YTDDuration | 156045000 | JPY |
| Profit loss | CurrentYTDDuration | 160033000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -168000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -600000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 156213000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 160634000 | JPY |
| Profit loss | Prior1YTDDuration | 156045000 | JPY |
| Profit loss | CurrentYTDDuration | 160033000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -38655000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -9466000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 5048000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -3656000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -466000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1148000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -34073000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -14271000 | JPY |
| Comprehensive income | Prior1YTDDuration | 121972000 | JPY |
| Comprehensive income | CurrentYTDDuration | 145762000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 122140000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 146362000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -168000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -600000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 17408000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | 23955000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01064-000HealthCareReportableSegmentsMember | 3955931000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01064-000MedicalProductsReportableSegmentsMember | 420363000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01064-000DepartmentStoreBusinessReportableSegmentMember | 954291000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01064-000FoodServiceBusinessReportableSegmentMember | 123704000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 7132000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5461423000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01064-000HealthCareReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01064-000MedicalProductsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01064-000DepartmentStoreBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01064-000FoodServiceBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01064-000HealthCareReportableSegmentsMember | 3955931000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01064-000MedicalProductsReportableSegmentsMember | 420363000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01064-000DepartmentStoreBusinessReportableSegmentMember | 954291000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01064-000FoodServiceBusinessReportableSegmentMember | 123704000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 7132000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5461423000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01064-000HealthCareReportableSegmentsMember | 550864000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01064-000MedicalProductsReportableSegmentsMember | 35011000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01064-000DepartmentStoreBusinessReportableSegmentMember | -117939000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01064-000FoodServiceBusinessReportableSegmentMember | -139793000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |