Quarterly report · Q1
2927.TEDINET S100PYEL
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥23.0bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥222m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥167m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥236m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥317m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥239m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥301m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥161m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥735m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥156m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥160m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥156m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥38.1bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥37.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥36.1bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥24.9bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥12.6bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.44 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.33 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.04 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.43 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.08 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.97 | 2021-09-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.5% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.4% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-09-01 → 2022-11-30 | ¥27m |
| Otherother segments | revenue external | 2022-09-01 → 2022-11-30 | ¥27m |
| Otherother segments | segment profit | 2022-09-01 → 2022-11-30 | −¥4m |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥86m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥376m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥376m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥82m |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥3.6bn |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥3.6bn |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥470m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥525m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥525m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥346m |
| Otherother segments | revenue | 2021-09-01 → 2021-11-30 | ¥7m |
| Otherother segments | revenue external | 2021-09-01 → 2021-11-30 | ¥7m |
| Otherother segments | segment profit | 2021-09-01 → 2021-11-30 | ¥1m |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥954m |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥954m |
| jpcrp040300-q1r_E01064-000Department Store Businessreportable segment | segment profit | 2021-09-01 → 2021-11-30 | −¥118m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥124m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥124m |
| jpcrp040300-q1r_E01064-000Food Service Businessreportable segment | segment profit | 2021-09-01 → 2021-11-30 | −¥140m |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥4.0bn |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥4.0bn |
| jpcrp040300-q1r_E01064-000Health Carereportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥551m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥420m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥420m |
| jpcrp040300-q1r_E01064-000Medical Productsreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2021-11-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2021-11-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2021-11-30 | ¥329m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 152512000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 177731000 | JPY |
| Contract liabilities | Prior1YearInstant | 1331472000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1348222000 | JPY |
| Other cl | Prior1YearInstant | 1146322000 | JPY |
| Other cl | CurrentQuarterInstant | 1196788000 | JPY |
| Current liabilities | Prior1YearInstant | 13218748000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14105848000 | JPY |
| Long term loans payable | Prior1YearInstant | 10136122000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10087848000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 230435000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 239253000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 770959000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 775702000 | JPY |
| Other ncl | Prior1YearInstant | 547245000 | JPY |
| Other ncl | CurrentQuarterInstant | 541596000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11684762000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11644400000 | JPY |
| Liabilities | Prior1YearInstant | 24903511000 | JPY |
| Liabilities | CurrentQuarterInstant | 25750249000 | JPY |
| Capital stock | Prior1YearInstant | 2131839000 | JPY |
| Capital stock | CurrentQuarterInstant | 2131839000 | JPY |
| Capital surplus | Prior1YearInstant | 2640231000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2632783000 | JPY |
| Retained earnings | Prior1YearInstant | 7880483000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7830590000 | JPY |
| Treasury stock | Prior1YearInstant | -305391000 | JPY |
| Treasury stock | CurrentQuarterInstant | -274643000 | JPY |
| Shareholders equity | Prior1YearInstant | 12347163000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12320570000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -808000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -10274000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 25907000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 22251000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 42259000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 41110000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 67358000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 53087000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 24568000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 996000 | JPY |
| Non controlling interests | Prior1YearInstant | 6058000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5458000 | JPY |
| Net assets | Prior1YearInstant | 12445149000 | JPY |
| Net assets | CurrentQuarterInstant | 12380112000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 37348660000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38130361000 | JPY |
| Net sales | Prior1YTDDuration | 5461423000 | JPY |
| Net sales | CurrentYTDDuration | 5686422000 | JPY |
| Cost of sales | Prior1YTDDuration | 3401764000 | JPY |
| Cost of sales | CurrentYTDDuration | 3464457000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |