Quarterly report · Q1
2926.TEDINET S100Q43F
Period2022-10-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥691m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥744m | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥18m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥6m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥18m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥61m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥61m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥48m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥94m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥407m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥291m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥588m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥466m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.38 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.67 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.09 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,436,600 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,436,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,436,600 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-10-01 → 2022-12-31 | ¥94m |
| Otherother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥94m |
| Otherother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥38m |
| jpcrp040300-q1r_E00515-000Retail Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥597m |
| jpcrp040300-q1r_E00515-000Retail Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥597m |
| jpcrp040300-q1r_E00515-000Retail Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥11m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥691m |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥691m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥20m |
| Otherother segments | revenue | 2021-10-01 → 2021-12-31 | ¥79m |
| Otherother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥79m |
| Otherother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥39m |
| jpcrp040300-q1r_E00515-000Retail Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥664m |
| jpcrp040300-q1r_E00515-000Retail Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥664m |
| jpcrp040300-q1r_E00515-000Retail Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥36m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥744m |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥744m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥45m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -17949000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 200000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 218000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 96000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 60000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 10000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 97000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 71000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 6566000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -18013000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 82449000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 82449000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on closing of stores el | Prior1YTDDuration_NonConsolidatedMember | 3446000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration_NonConsolidatedMember | 3905000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 3446000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 3905000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 3120000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 60530000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 4344000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 12705000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 4344000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 12705000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -1223000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 47825000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00515-000RetailBusinessReportableSegmentsMember | 664330000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_OtherReportableSegmentsMember | 79478000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 743809000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 743809000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00515-000RetailBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_OtherReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00515-000RetailBusinessReportableSegmentsMember | 664330000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_OtherReportableSegmentsMember | 79478000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 743809000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 743809000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |