Quarterly report · Q3
2926.TEDINET S100OVAB
Period2021-10-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥7m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥74m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥7m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥37m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥74m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥560,000 | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥72m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥13m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥13m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥50m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥321m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥336m | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥528m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥549m | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-0.95 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.23 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.92 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.52 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.12 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,436,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,436,600 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,436,600 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥112m |
| jpcrp040300-q3r_E00515-000Othersreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥273m |
| jpcrp040300-q3r_E00515-000Othersreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥273m |
| jpcrp040300-q3r_E00515-000Othersreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q3r_E00515-000Retail Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E00515-000Retail Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E00515-000Retail Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥93m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥2.2bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥2.2bn |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥119m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥110m |
| jpcrp040300-q3r_E00515-000Othersreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥237m |
| jpcrp040300-q3r_E00515-000Othersreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥237m |
| jpcrp040300-q3r_E00515-000Othersreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥30m |
| jpcrp040300-q3r_E00515-000Retail Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q3r_E00515-000Retail Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q3r_E00515-000Retail Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥154m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥2.3bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥2.3bn |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥184m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 723081000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 73789000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 6925000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 8000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 415000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 200000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 41000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 138000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 470000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 347000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 363000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 259000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 363000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 259000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 73896000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 7012000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 1432000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 2963000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on closing of stores el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on closing of stores el | CurrentYTDDuration_NonConsolidatedMember | 4609000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1445000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 7573000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 72450000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -560000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 22578000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 12929000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 22578000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 12929000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 49871000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -13489000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00515-000RetailBusinessReportableSegmentsMember | 2109826000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00515-000OthersReportableSegmentsMember | 236596000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 2346423000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 2346423000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00515-000RetailBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00515-000OthersReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00515-000RetailBusinessReportableSegmentsMember | 2109826000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00515-000OthersReportableSegmentsMember | 236596000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 2346423000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |