Quarterly report · Q3
2924.TEDINET S100Q4LH
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥17.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥797m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥996m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥846m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥797m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥846m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥96.92 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.04 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.46 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.19 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.97 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E00511-000Liquid Egg Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E00511-000Liquid Egg Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E00511-000Liquid Egg Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00511-000Seasoning Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥950m |
| jpcrp040300-q3r_E00511-000Seasoning Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥801m |
| jpcrp040300-q3r_E00511-000Seasoning Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥149m |
| jpcrp040300-q3r_E00511-000Seasoning Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥53m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥14.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥149m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥149m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥12m |
| jpcrp040300-q3r_E00511-000Egg Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.8bn |
| jpcrp040300-q3r_E00511-000Egg Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.8bn |
| jpcrp040300-q3r_E00511-000Egg Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00511-000Seasoning Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥927m |
| jpcrp040300-q3r_E00511-000Seasoning Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥836m |
| jpcrp040300-q3r_E00511-000Seasoning Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥90m |
| jpcrp040300-q3r_E00511-000Seasoning Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥57m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥13.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥13.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥90m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥90m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 1002000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1108000000 | JPY |
| Income taxes payable | Prior1YearInstant | 251000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 131000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 58000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 79000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 38000000 | JPY |
| Other cl | Prior1YearInstant | 862000000 | JPY |
| Other cl | CurrentQuarterInstant | 920000000 | JPY |
| Current liabilities | Prior1YearInstant | 2863000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3781000000 | JPY |
| Long term loans payable | Prior1YearInstant | 775000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 547000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 562000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 562000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5000000 | JPY |
| Other ncl | Prior1YearInstant | 28000000 | JPY |
| Other ncl | CurrentQuarterInstant | 36000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1367000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1151000000 | JPY |
| Liabilities | Prior1YearInstant | 4230000000 | JPY |
| Liabilities | CurrentQuarterInstant | 4933000000 | JPY |
| Capital stock | Prior1YearInstant | 455000000 | JPY |
| Capital stock | CurrentQuarterInstant | 455000000 | JPY |
| Capital surplus | Prior1YearInstant | 382000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 392000000 | JPY |
| Retained earnings | Prior1YearInstant | 6737000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7288000000 | JPY |
| Treasury stock | Prior1YearInstant | -86000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -65000000 | JPY |
| Shareholders equity | Prior1YearInstant | 7489000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8070000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 40000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 42000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 40000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 42000000 | JPY |
| Net assets | Prior1YearInstant | 7529000000 | JPY |
| Net assets | CurrentQuarterInstant | 8113000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11759000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13046000000 | JPY |
| Net sales | Prior1YTDDuration | 13676000000 | JPY |
| Net sales | CurrentYTDDuration | 14619000000 | JPY |
| Cost of sales | Prior1YTDDuration | 11048000000 | JPY |
| Cost of sales | CurrentYTDDuration | 11812000000 | JPY |
| Gross profit | Prior1YTDDuration | 2627000000 | JPY |
| Gross profit | CurrentYTDDuration | 2807000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1539000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1682000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |