Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥48.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥47.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥45.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥45.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥49.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥2.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.0bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥650m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥2.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥407m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥41.6bnat 2025-03-31Cons.Assets
Total assets¥43.4bnat 2024-03-31Cons.Assets
Total assets¥40.0bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥41.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥39.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥18.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥26.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥25.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥23.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥23.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥22.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥6.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥342m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥21m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥892m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥710m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥406m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥834m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥246m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.452024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.282023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.382022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.782021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.012020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,083.26at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,992.8at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,874.14at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,860.18at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,770.82at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees812at 2025-03-31Cons.Number of employees
Employees826at 2024-03-31Cons.Number of employees
Employees863at 2023-03-31dCons.Number of employees
Employees877at 2022-03-31dCons.Number of employees
Employees878at 2021-03-31dCons.Number of employees
Revenue¥46.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥45.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥42.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥42.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥47.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥433m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥371m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥37.8bnat 2025-03-31StandaloneAssets
Total assets¥39.6bnat 2024-03-31StandaloneAssets
Total assets¥36.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥37.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥34.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥17.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥23.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥22.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥20.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥99.012024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.062023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.522022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.182021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.692020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,845.62at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,764.79at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,658.81at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,648.07at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,567.92at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,032,209at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees568at 2025-03-31StandaloneNumber of employees
Employees578at 2024-03-31StandaloneNumber of employees
Employees600at 2023-03-31dStandaloneNumber of employees
Employees614at 2022-03-31dStandaloneNumber of employees
Employees623at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31−¥264,000
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.9bn
Grocery Manufacturing And Selling Businessreportable segmentcapex2024-04-01 → 2025-03-31¥1.9bn
Grocery Manufacturing And Selling Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.1bn
Grocery Manufacturing And Selling Businessreportable segmentemployeesat 2025-03-31810 pure
Grocery Manufacturing And Selling Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥48.5bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥48.5bn
Grocery Manufacturing And Selling Businessreportable segmentsegment assetsat 2025-03-31¥32.5bn
Grocery Manufacturing And Selling Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.7bn
Real Estate Rent Businessreportable segmentcapex2024-04-01 → 2025-03-31¥2m
Real Estate Rent Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥70m
Real Estate Rent Businessreportable segmentemployeesat 2025-03-312 pure
Real Estate Rent Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥429m
Real Estate Rent Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥429m
Real Estate Rent Businessreportable segmentsegment assetsat 2025-03-31¥4.1bn
Real Estate Rent Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥299m
—segment totalcapex2024-04-01 → 2025-03-31¥1.9bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.2bn
—segment totalrevenue2024-04-01 → 2025-03-31¥48.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥48.9bn
—segment totalsegment assetsat 2025-03-31¥36.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.0bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31−¥26,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥6.3bn
Grocery Manufacturing And Selling Businessreportable segmentcapex2023-04-01 → 2024-03-31¥267m
Grocery Manufacturing And Selling Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.3bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥47.2bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥47.2bn
Grocery Manufacturing And Selling Businessreportable segmentsegment assetsat 2024-03-31¥32.9bn
Grocery Manufacturing And Selling Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.9bn
Real Estate Rent Businessreportable segmentcapex2023-04-01 → 2024-03-31¥132,000
Real Estate Rent Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥92m
Real Estate Rent Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥423m
Real Estate Rent Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥423m
Real Estate Rent Businessreportable segmentsegment assetsat 2024-03-31¥4.2bn
Real Estate Rent Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥264m
—segment totalcapex2023-04-01 → 2024-03-31¥267m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.4bn
—segment totalrevenue2023-04-01 → 2024-03-31¥47.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥47.6bn
—segment totalsegment assetsat 2024-03-31¥37.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.1bn
Grocery Manufacturing And Selling Businessreportable segmentemployeesat 2025-03-31566 pure
Real Estate Rent Businessreportable segmentemployeesat 2025-03-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,656
ItemContextValueUnit
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration420831000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-434440000JPY
Other net ope cfPrior1YearDuration783888000JPY
Other net ope cfCurrentYearDuration-498798000JPY
Subtotal ope cfPrior1YearDuration6557110000JPY
Subtotal ope cfCurrentYearDuration1242556000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration40741000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration44967000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-34620000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-45262000JPY
Income taxes paid refund ope cfPrior1YearDuration-82745000JPY
Income taxes paid refund ope cfCurrentYearDuration-900166000JPY
Net cash provided by used in operating activitiesPrior1YearDuration6480485000JPY
Net cash provided by used in operating activitiesCurrentYearDuration342094000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-130778000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-333364000JPY
Purchase of intangible assets inv cfPrior1YearDuration-727645000JPY
Purchase of intangible assets inv cfCurrentYearDuration-175663000JPY
Purchase of investment securities inv cfPrior1YearDuration-33068000JPY
Purchase of investment securities inv cfCurrentYearDuration-50453000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration1000000JPY
Purchase of insurance funds inv cfPrior1YearDuration-139000JPY
Purchase of insurance funds inv cfCurrentYearDuration-149000JPY
Proceeds from sales of investments in capital of subsidiaries and associates inv cfPrior1YearDuration-JPY
Proceeds from sales of investments in capital of subsidiaries and associates inv cfCurrentYearDuration579487000JPY
Other net inv cfPrior1YearDuration0JPY
Other net inv cfCurrentYearDuration0JPY
Net cash provided by used in investment activitiesPrior1YearDuration-891632000JPY
Net cash provided by used in investment activitiesCurrentYearDuration20856000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-21000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-621000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-491120000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-470120000JPY
Purchase of treasury stock fin cfPrior1YearDuration-195000JPY
Purchase of treasury stock fin cfCurrentYearDuration-JPY
Repayments of finance lease obligations fin cfPrior1YearDuration-724752000JPY
Repayments of finance lease obligations fin cfCurrentYearDuration-539886000JPY
Cash dividends paid fin cfPrior1YearDuration-276865000JPY
Cash dividends paid fin cfCurrentYearDuration-302250000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-1513933000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-1933256000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration4074918000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-1570305000JPY
Cash and cash equivalentsPrior2YearInstant1714353000JPY
Cash and cash equivalentsPrior1YearInstant5789272000JPY
Cash and cash equivalentsPrior1YearInstant5789272000JPY
Cash and cash equivalentsCurrentYearInstant4218966000JPY
Number of consolidated subsidiariesCurrentYearInstant5
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration666453000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass