Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥48.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥47.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥45.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥45.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥49.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥2.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.0bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.2bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥650m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥2.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥407m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥41.6bnat 2025-03-31Cons.Assets
Total assets¥43.4bnat 2024-03-31Cons.Assets
Total assets¥40.0bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥41.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥39.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥18.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥26.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥25.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥23.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥23.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥22.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥6.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥342m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥21m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥892m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥710m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥406m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥834m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥246m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.452024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.282023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.382022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.782021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.012020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,083.26at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,992.8at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,874.14at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,860.18at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,770.82at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees812at 2025-03-31Cons.Number of employees
Employees826at 2024-03-31Cons.Number of employees
Employees863at 2023-03-31dCons.Number of employees
Employees877at 2022-03-31dCons.Number of employees
Employees878at 2021-03-31dCons.Number of employees
Revenue¥46.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥45.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥42.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥42.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥47.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥433m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥371m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥37.8bnat 2025-03-31StandaloneAssets
Total assets¥39.6bnat 2024-03-31StandaloneAssets
Total assets¥36.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥37.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥34.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥17.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥23.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥22.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥20.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥20.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥99.012024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.062023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.522022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.182021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.692020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,845.62at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,764.79at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,658.81at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,648.07at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,567.92at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,032,209at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees568at 2025-03-31StandaloneNumber of employees
Employees578at 2024-03-31StandaloneNumber of employees
Employees600at 2023-03-31dStandaloneNumber of employees
Employees614at 2022-03-31dStandaloneNumber of employees
Employees623at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31−¥264,000
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.9bn
Grocery Manufacturing And Selling Businessreportable segmentcapex2024-04-01 → 2025-03-31¥1.9bn
Grocery Manufacturing And Selling Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.1bn
Grocery Manufacturing And Selling Businessreportable segmentemployeesat 2025-03-31810 pure
Grocery Manufacturing And Selling Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥48.5bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥48.5bn
Grocery Manufacturing And Selling Businessreportable segmentsegment assetsat 2025-03-31¥32.5bn
Grocery Manufacturing And Selling Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.7bn
Real Estate Rent Businessreportable segmentcapex2024-04-01 → 2025-03-31¥2m
Real Estate Rent Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥70m
Real Estate Rent Businessreportable segmentemployeesat 2025-03-312 pure
Real Estate Rent Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥429m
Real Estate Rent Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥429m
Real Estate Rent Businessreportable segmentsegment assetsat 2025-03-31¥4.1bn
Real Estate Rent Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥299m
—segment totalcapex2024-04-01 → 2025-03-31¥1.9bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.2bn
—segment totalrevenue2024-04-01 → 2025-03-31¥48.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥48.9bn
—segment totalsegment assetsat 2025-03-31¥36.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.0bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31−¥26,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥6.3bn
Grocery Manufacturing And Selling Businessreportable segmentcapex2023-04-01 → 2024-03-31¥267m
Grocery Manufacturing And Selling Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥1.3bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥47.2bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥47.2bn
Grocery Manufacturing And Selling Businessreportable segmentsegment assetsat 2024-03-31¥32.9bn
Grocery Manufacturing And Selling Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.9bn
Real Estate Rent Businessreportable segmentcapex2023-04-01 → 2024-03-31¥132,000
Real Estate Rent Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥92m
Real Estate Rent Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥423m
Real Estate Rent Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥423m
Real Estate Rent Businessreportable segmentsegment assetsat 2024-03-31¥4.2bn
Real Estate Rent Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥264m
—segment totalcapex2023-04-01 → 2024-03-31¥267m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.4bn
—segment totalrevenue2023-04-01 → 2024-03-31¥47.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥47.6bn
—segment totalsegment assetsat 2024-03-31¥37.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.1bn
Grocery Manufacturing And Selling Businessreportable segmentemployeesat 2025-03-31566 pure
Real Estate Rent Businessreportable segmentemployeesat 2025-03-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,656
ItemContextValueUnit
Salaries sgaCurrentYearDuration2416817000JPY
Freightage expenses sgaPrior1YearDuration2009727000JPY
Freightage expenses sgaCurrentYearDuration2071726000JPY
Provision for bonuses sgaPrior1YearDuration185249000JPY
Provision for bonuses sgaCurrentYearDuration187035000JPY
Provision for directors bonuses sgaPrior1YearDuration37000000JPY
Provision for directors bonuses sgaCurrentYearDuration38000000JPY
Retirement benefit expenses sgaPrior1YearDuration69481000JPY
Retirement benefit expenses sgaCurrentYearDuration64861000JPY
Provision for directors retirement benefits sgaPrior1YearDuration29000000JPY
Provision for directors retirement benefits sgaCurrentYearDuration30875000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration174000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration768000JPY
Other sgaPrior1YearDuration3386767000JPY
Other sgaCurrentYearDuration3532091000JPY
Selling general and administrative expensesPrior1YearDuration8022442000JPY
Selling general and administrative expensesCurrentYearDuration8342175000JPY
Operating incomePrior1YearDuration2125444000JPY
Operating incomeCurrentYearDuration1968760000JPY
Interest income noiPrior1YearDuration8000JPY
Interest income noiCurrentYearDuration179000JPY
Dividends income noiPrior1YearDuration40732000JPY
Dividends income noiCurrentYearDuration44899000JPY
Rent income noiPrior1YearDuration22993000JPY
Rent income noiCurrentYearDuration25162000JPY
Foreign exchange gains noiPrior1YearDuration36135000JPY
Foreign exchange gains noiCurrentYearDuration15450000JPY
Other noiPrior1YearDuration32302000JPY
Other noiCurrentYearDuration31408000JPY
Non operating incomePrior1YearDuration132173000JPY
Non operating incomeCurrentYearDuration117100000JPY
Interest expenses noePrior1YearDuration34197000JPY
Interest expenses noeCurrentYearDuration35610000JPY
Rent expenses noePrior1YearDuration25031000JPY
Rent expenses noeCurrentYearDuration23887000JPY
Equity in losses of affiliates noePrior1YearDuration35846000JPY
Equity in losses of affiliates noeCurrentYearDuration-JPY
Other noePrior1YearDuration432000JPY
Other noeCurrentYearDuration1089000JPY
Non operating expensesPrior1YearDuration95508000JPY
Non operating expensesCurrentYearDuration60587000JPY
Ordinary incomePrior1YearDuration2162108000JPY
Ordinary incomeCurrentYearDuration2025273000JPY
Gain on sales of investments in capital of subsidiaries and affiliates eiPrior1YearDuration422943000JPY
Gain on sales of investments in capital of subsidiaries and affiliates eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration422943000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration61488000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration34999000JPY
Loss on valuation of investment securities elPrior1YearDuration103000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass