Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥45.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥45.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥49.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥48.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥46.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥622m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.3bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥650m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥650m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥407m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥407m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥40.0bnat 2023-03-31Cons.Assets
Total assets¥41.4bnat 2022-03-31Cons.Assets
Total assets¥39.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥38.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥39.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥16.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥18.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥23.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥23.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥22.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥20.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥20.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥4.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥710m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥406m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥792m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥224m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥834m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥246m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥32.382022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.782021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.012020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.892019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.632018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,874.14at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,860.18at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,770.82at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,646.58at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,587.45at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees863at 2023-03-31Cons.Number of employees
Employees877at 2022-03-31Cons.Number of employees
Employees878at 2021-03-31dCons.Number of employees
Employees869at 2020-03-31dCons.Number of employees
Employees855at 2019-03-31dCons.Number of employees
Revenue¥42.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥42.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥47.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥45.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥44.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥64m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.8bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥433m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥433m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥371m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥985m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥36.2bnat 2023-03-31StandaloneAssets
Total assets¥37.3bnat 2022-03-31StandaloneAssets
Total assets¥34.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥34.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥16.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥20.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥20.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥19.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥18.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥469mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥29.522022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.182021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.692020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.32019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,658.81at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,648.07at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,567.92at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,443.36at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,395.34at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,032,209at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees600at 2023-03-31StandaloneNumber of employees
Employees614at 2022-03-31StandaloneNumber of employees
Employees623at 2021-03-31dStandaloneNumber of employees
Employees613at 2020-03-31dStandaloneNumber of employees
Employees601at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31−¥40m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.8bn
Grocery Manufacturing And Selling Businessreportable segmentcapex2022-04-01 → 2023-03-31¥327m
Grocery Manufacturing And Selling Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.5bn
Grocery Manufacturing And Selling Businessreportable segmentemployeesat 2023-03-31862 pure
Grocery Manufacturing And Selling Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥44.7bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥44.7bn
Grocery Manufacturing And Selling Businessreportable segmentsegment assetsat 2023-03-31¥33.9bn
Grocery Manufacturing And Selling Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥345m
Real Estate Rent Businessreportable segmentcapex2022-04-01 → 2023-03-31¥43m
Real Estate Rent Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥92m
Real Estate Rent Businessreportable segmentemployeesat 2023-03-311 pure
Real Estate Rent Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥421m
Real Estate Rent Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥421m
Real Estate Rent Businessreportable segmentsegment assetsat 2023-03-31¥4.3bn
Real Estate Rent Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥277m
—segment totalcapex2022-04-01 → 2023-03-31¥370m
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.6bn
—segment totalrevenue2022-04-01 → 2023-03-31¥45.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥45.1bn
—segment totalsegment assetsat 2023-03-31¥38.2bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥622m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31−¥2,000
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥4.6bn
Grocery Manufacturing And Selling Businessreportable segmentcapex2021-04-01 → 2022-03-31¥512m
Grocery Manufacturing And Selling Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.6bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥44.7bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥44.7bn
Grocery Manufacturing And Selling Businessreportable segmentsegment assetsat 2022-03-31¥32.4bn
Grocery Manufacturing And Selling Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.0bn
Real Estate Rent Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1.7bn
Real Estate Rent Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥82m
Real Estate Rent Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥375m
Real Estate Rent Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥375m
Real Estate Rent Businessreportable segmentsegment assetsat 2022-03-31¥4.4bn
Real Estate Rent Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥250m
—segment totalcapex2021-04-01 → 2022-03-31¥2.2bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.7bn
—segment totalrevenue2021-04-01 → 2022-03-31¥45.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥45.1bn
—segment totalsegment assetsat 2022-03-31¥36.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.3bn
Grocery Manufacturing And Selling Businessreportable segmentemployeesat 2023-03-31599 pure
Real Estate Rent Businessreportable segmentemployeesat 2023-03-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,649
ItemContextValueUnit
Net assets per share (5-year summary)Prior4YearInstant1587.45
Net assets per share (5-year summary)Prior3YearInstant1646.58
Net assets per share (5-year summary)Prior2YearInstant1770.82
Net assets per share (5-year summary)Prior1YearInstant1860.18
Net assets per share (5-year summary)CurrentYearInstant1874.14
Basic earnings loss per share (5-year summary)Prior4YearDuration84.63
Basic earnings loss per share (5-year summary)Prior3YearDuration87.89
Basic earnings loss per share (5-year summary)Prior2YearDuration138.01
Basic earnings loss per share (5-year summary)Prior1YearDuration123.78
Basic earnings loss per share (5-year summary)CurrentYearDuration32.38
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.5043
Equity to asset ratio (5-year summary)Prior3YearInstant0.5411
Equity to asset ratio (5-year summary)Prior2YearInstant0.5689
Equity to asset ratio (5-year summary)Prior1YearInstant0.5655
Equity to asset ratio (5-year summary)CurrentYearInstant0.5892
Rate of return on equity (5-year summary)Prior4YearDuration0.0542
Rate of return on equity (5-year summary)Prior3YearDuration0.0544
Rate of return on equity (5-year summary)Prior2YearDuration0.0808
Rate of return on equity (5-year summary)Prior1YearDuration0.0682
Rate of return on equity (5-year summary)CurrentYearDuration0.0173
Price earnings ratio (5-year summary)Prior4YearDuration19.46
Price earnings ratio (5-year summary)Prior3YearDuration19.50
Price earnings ratio (5-year summary)Prior2YearDuration14.23
Price earnings ratio (5-year summary)Prior1YearDuration15.75
Price earnings ratio (5-year summary)CurrentYearDuration59.78
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1775948000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1323064000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration3304925000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration3669622000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-1330527000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-223591000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-791553000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-405742000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2176226000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-710106000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1626799000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1834392000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1824221000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-246154000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-834116000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant3569781000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2266900000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant3341862000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant4589103000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant1714353000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass