Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥45.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥49.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥48.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥46.4bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥45.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.3bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.5bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥817m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.7bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥41.4bnat 2022-03-31Cons.Assets
Total assets¥39.2bnat 2021-03-31Cons.Assets
Total assets¥38.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥39.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥38.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥18.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥16.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥23.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥22.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥20.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥20.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥19.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥406m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥792m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥224m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥246m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥790m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥123.782021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.012020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.892019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.632018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.952017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,860.18at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,770.82at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,646.58at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,587.45at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,533.35at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.6%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE4.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees877at 2022-03-31Cons.Number of employees
Employees878at 2021-03-31Cons.Number of employees
Employees869at 2020-03-31dCons.Number of employees
Employees855at 2019-03-31dCons.Number of employees
Employees836at 2018-03-31dCons.Number of employees
Revenue¥42.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥47.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥45.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥44.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥43.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.7bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.3bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.7bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥985m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥785m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥37.3bnat 2022-03-31StandaloneAssets
Total assets¥34.9bnat 2021-03-31StandaloneAssets
Total assets¥34.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥15.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥20.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥19.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥18.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥17.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥120.182021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.692020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.32019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.382017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,648.07at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,567.92at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,443.36at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,395.34at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,344.49at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,032,209at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,032,209at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees614at 2022-03-31StandaloneNumber of employees
Employees623at 2021-03-31StandaloneNumber of employees
Employees613at 2020-03-31dStandaloneNumber of employees
Employees601at 2019-03-31dStandaloneNumber of employees
Employees586at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31−¥2,000
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥4.6bn
Grocery Manufacturing And Selling Businessreportable segmentcapex2021-04-01 → 2022-03-31¥512m
Grocery Manufacturing And Selling Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.6bn
Grocery Manufacturing And Selling Businessreportable segmentemployeesat 2022-03-31876 pure
Grocery Manufacturing And Selling Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥44.7bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥44.7bn
Grocery Manufacturing And Selling Businessreportable segmentsegment assetsat 2022-03-31¥32.4bn
Grocery Manufacturing And Selling Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.0bn
Real Estate Rent Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1.7bn
Real Estate Rent Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥82m
Real Estate Rent Businessreportable segmentemployeesat 2022-03-311 pure
Real Estate Rent Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥375m
Real Estate Rent Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥375m
Real Estate Rent Businessreportable segmentsegment assetsat 2022-03-31¥4.4bn
Real Estate Rent Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥250m
—segment totalcapex2021-04-01 → 2022-03-31¥2.2bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.7bn
—segment totalrevenue2021-04-01 → 2022-03-31¥45.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥45.1bn
—segment totalsegment assetsat 2022-03-31¥36.8bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.3bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31−¥59,000
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥3.4bn
Grocery Manufacturing And Selling Businessreportable segmentcapex2020-04-01 → 2021-03-31¥857m
Grocery Manufacturing And Selling Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.7bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥48.7bn
Grocery Manufacturing And Selling Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥48.7bn
Grocery Manufacturing And Selling Businessreportable segmentsegment assetsat 2021-03-31¥33.0bn
Grocery Manufacturing And Selling Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.0bn
Real Estate Rent Businessreportable segmentcapex2020-04-01 → 2021-03-31¥2m
Real Estate Rent Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥64m
Real Estate Rent Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥322m
Real Estate Rent Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥322m
Real Estate Rent Businessreportable segmentsegment assetsat 2021-03-31¥2.7bn
Real Estate Rent Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥222m
—segment totalcapex2020-04-01 → 2021-03-31¥859m
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.7bn
—segment totalrevenue2020-04-01 → 2021-03-31¥49.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥49.0bn
—segment totalsegment assetsat 2021-03-31¥35.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.3bn
Grocery Manufacturing And Selling Businessreportable segmentemployeesat 2022-03-31613 pure
Real Estate Rent Businessreportable segmentemployeesat 2022-03-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,652
ItemContextValueUnit
Other sgaPrior1YearDuration7150725000JPY
Other sgaCurrentYearDuration3360383000JPY
Selling general and administrative expensesPrior1YearDuration11989171000JPY
Selling general and administrative expensesCurrentYearDuration8182344000JPY
Operating incomePrior1YearDuration2253639000JPY
Operating incomeCurrentYearDuration2272429000JPY
Interest income noiPrior1YearDuration16000JPY
Interest income noiCurrentYearDuration9000JPY
Dividends income noiPrior1YearDuration79502000JPY
Dividends income noiCurrentYearDuration30328000JPY
Rent income noiPrior1YearDuration32385000JPY
Rent income noiCurrentYearDuration26136000JPY
Equity in earnings of affiliates noiPrior1YearDuration11728000JPY
Equity in earnings of affiliates noiCurrentYearDuration-JPY
Subsidy income noi bountyPrior1YearDuration67189000JPY
Subsidy income noi bountyCurrentYearDuration19375000JPY
Other noiPrior1YearDuration128619000JPY
Other noiCurrentYearDuration40488000JPY
Non operating incomePrior1YearDuration319442000JPY
Non operating incomeCurrentYearDuration116339000JPY
Interest expenses noePrior1YearDuration43772000JPY
Interest expenses noeCurrentYearDuration41667000JPY
Rent expenses noePrior1YearDuration27472000JPY
Rent expenses noeCurrentYearDuration27113000JPY
Equity in losses of affiliates noePrior1YearDuration-JPY
Equity in losses of affiliates noeCurrentYearDuration13017000JPY
Other noePrior1YearDuration2920000JPY
Other noeCurrentYearDuration659000JPY
Non operating expensesPrior1YearDuration74166000JPY
Non operating expensesCurrentYearDuration82458000JPY
Ordinary incomePrior1YearDuration2498915000JPY
Ordinary incomeCurrentYearDuration2306310000JPY
Gain on sales of investment securities eiPrior1YearDuration56312000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration56312000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration1561000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration4114000JPY
Loss on sales of investment securities elPrior1YearDuration6000JPY
Loss on sales of investment securities elCurrentYearDuration-JPY
Loss on valuation of investments in capital elPrior1YearDuration-JPY
Loss on valuation of investments in capital elCurrentYearDuration1000000JPY
Extraordinary lossPrior1YearDuration1568000JPY
Extraordinary lossCurrentYearDuration5114000JPY
Income before income taxesPrior1YearDuration2553660000JPY
Income before income taxesCurrentYearDuration2301196000JPY
Income taxes currentPrior1YearDuration761398000JPY
Income taxes currentCurrentYearDuration618666000JPY
Income taxes deferredPrior1YearDuration55706000JPY
Income taxes deferredCurrentYearDuration125104000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass