Tokyo Tape
Sign in
← Marutai

Quarterly report · Q2

2919.TEDINET S100PJ5F
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥4.1bn2022-04-01 → 2022-09-30StandaloneNet sales
Revenue¥7.9bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥3.9bn2021-04-01 → 2021-09-30StandaloneNet sales
Operating income¥229m2022-04-01 → 2022-09-30StandaloneOperating income
Operating income¥460m2021-04-01 → 2021-09-30StandaloneOperating income
Ordinary income¥248m2022-04-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥729m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥480m2021-04-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥248m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥473m2021-04-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥166m2022-04-01 → 2022-09-30StandaloneProfit loss
Net income¥492m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥322m2021-04-01 → 2021-09-30StandaloneProfit loss
Total assets¥12.9bnat 2022-09-30StandaloneAssets
Total assets¥13.2bnat 2022-03-31StandaloneAssets
Total assets¥13.1bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2022-09-30StandaloneLiabilities
Total liabilities¥4.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.1bnat 2022-09-30StandaloneNet assets
Net assets / equity¥9.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.9bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥990mat 2022-09-30StandaloneCash and deposits
Cash and deposits¥759mat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow¥660m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥463m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥274m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥193m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.1bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2021-04-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥242m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.7bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2021-04-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥86.882022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.192022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥257.432021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.482021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.172021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio70.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,922,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,922,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,922,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 422
ItemContextValueUnit
Other clCurrentQuarterInstant_NonConsolidatedMember104985000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember2333175000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember2131731000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember1544000000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember1400000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember72030000JPY
Deferred tax liabilitiesCurrentQuarterInstant_NonConsolidatedMember64545000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember135896000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember142647000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember46927000JPY
Provision for directors retirement benefitsCurrentQuarterInstant_NonConsolidatedMember30568000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember7777000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember7777000JPY
Other nclPrior1YearInstant_NonConsolidatedMember24909000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember20900000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1831541000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember1666439000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember4164717000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember3798171000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1989630000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1989630000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1989711000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember1989711000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember4831783000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember4902252000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-32515000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-32515000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember8778609000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember8849078000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember243161000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember227199000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember243161000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember227199000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember9021770000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember9076277000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember13186487000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember12874449000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember3868315000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember4094394000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember2445103000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember2816339000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember1423212000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember1278055000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember962981000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1049064000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember460231000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember228990000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember136000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember51000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember8090000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass