Quarterly report · Q2
2916.TEDINET S100S7R0
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥18.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥260m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥234m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥386m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥389m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥418m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥386m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥418m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥304m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥233m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥360m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥333m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥300m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥21.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥22.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥466m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥823m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥394m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥284m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥432m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥444m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥397m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥562m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥379m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥26.7 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.77 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.46 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.58 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.54 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 453
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 枝 和 之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)酒 井 博 康 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 9272934000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 9442830000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 18620569000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 417917000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 386121000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 389142000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 359518000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 303899000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 232899000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 858165000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 534425000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 440794000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11989477000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 11935931000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11572387000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 22297375000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 21867034000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 21667126000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 31.58 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 26.70 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 20.46 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.497 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.508 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.499 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 394005000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 466453000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 822558000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -444226000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -284418000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -432401000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -378938000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -396690000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -562366000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2957726000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2985093000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3167025000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 14.54 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 13.77 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11400000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11400000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11400000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11400000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |