Quarterly report · Q3
2915.TEDINET S100Q21F
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥75.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥436m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥465m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥545m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥284m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥887m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥284m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥887m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥67.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥61.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥66.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥25.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥36.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.19 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.38 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.44 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥726m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥726m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥6.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥6.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥23m |
| jpcrp040300-q3r_E00493-000Daily Dish Assocliated Enterprisereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.0bn |
| jpcrp040300-q3r_E00493-000Daily Dish Assocliated Enterprisereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| jpcrp040300-q3r_E00493-000Daily Dish Assocliated Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00493-000Daily Dish Assocliated Enterprisereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥615m |
| jpcrp040300-q3r_E00493-000Seasoning Processed Food Enterprisereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥49.1bn |
| jpcrp040300-q3r_E00493-000Seasoning Processed Food Enterprisereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥48.3bn |
| jpcrp040300-q3r_E00493-000Seasoning Processed Food Enterprisereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥751m |
| jpcrp040300-q3r_E00493-000Seasoning Processed Food Enterprisereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥116m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥68.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥61.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥499m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥68.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥62.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥488m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥658m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥658m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥6.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥6.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E00493-000Daily Dish Assocliated Enterprisereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.5bn |
| jpcrp040300-q3r_E00493-000Daily Dish Assocliated Enterprisereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E00493-000Daily Dish Assocliated Enterprisereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00493-000Daily Dish Assocliated Enterprisereportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥795m |
| jpcrp040300-q3r_E00493-000Seasoning Processed Food Enterprisereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥44.4bn |
| jpcrp040300-q3r_E00493-000Seasoning Processed Food Enterprisereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥43.9bn |
| jpcrp040300-q3r_E00493-000Seasoning Processed Food Enterprisereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥566m |
| jpcrp040300-q3r_E00493-000Seasoning Processed Food Enterprisereportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥62.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥56.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥63.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥57.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant | 6913000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 33892000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 32835000000 | JPY |
| Assets | Prior1YearInstant | 61760000000 | JPY |
| Assets | CurrentQuarterInstant | 67666000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 9160000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 14876000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 711000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1199000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1449000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1357000000 | JPY |
| Income taxes payable | Prior1YearInstant | 295000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 97000000 | JPY |
| Other provision cl | Prior1YearInstant | 463000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 227000000 | JPY |
| Other cl | Prior1YearInstant | 3988000000 | JPY |
| Other cl | CurrentQuarterInstant | 5502000000 | JPY |
| Current liabilities | Prior1YearInstant | 16068000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23260000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5466000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4471000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 6000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 356000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 374000000 | JPY |
| Other ncl | Prior1YearInstant | 3323000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2859000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9153000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7705000000 | JPY |
| Liabilities | Prior1YearInstant | 25221000000 | JPY |
| Liabilities | CurrentQuarterInstant | 30966000000 | JPY |
| Capital stock | Prior1YearInstant | 5424000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5424000000 | JPY |
| Capital surplus | Prior1YearInstant | 5691000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5691000000 | JPY |
| Retained earnings | Prior1YearInstant | 24153000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 24145000000 | JPY |
| Treasury stock | Prior1YearInstant | -332000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -332000000 | JPY |
| Shareholders equity | Prior1YearInstant | 34936000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 34928000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1389000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1376000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 220000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 401000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -7000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -5000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1602000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1772000000 | JPY |
| Net assets | Prior1YearInstant | 36539000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |