Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-07-30
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.99T2026-01-01 → 2026-06-30Cons.Revenue IFRS
Revenue¥3.47T2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.69T2025-01-01 → 2025-06-30Cons.Revenue IFRS
Operating income¥644.9bn2026-01-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥500.1bn2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥606.0bn2026-01-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax¥739.8bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥457.8bn2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥431.8bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥510.2bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥319.9bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥433.2bn2026-01-01 → 2026-06-30Cons.Profit loss IFRS
Net income¥513.2bn2025-01-01 → 2025-12-31Cons.Profit loss IFRS (5-year summary)
Net income¥322.0bn2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥8.67Tat 2026-06-30Cons.Assets IFRS
Total assets¥8.42Tat 2025-12-31Cons.Assets IFRS
Total assets¥8.26Tat 2025-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥4.25Tat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥4.30Tat 2025-12-31Cons.Liabilities IFRS
Net assets / equity¥4.42Tat 2026-06-30Cons.Equity IFRS
Net assets / equity¥4.12Tat 2025-12-31Cons.Equity IFRS
Net assets / equity¥4.14Tat 2025-06-30Cons.Equity IFRS
Net assets / equity¥3.85Tat 2024-12-31vCons.Equity IFRS
Equity (owners)¥4.39Tat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.09Tat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Cash & equivalents¥827.9bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥831.1bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥865.2bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.08Tat 2024-12-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥331.3bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥514.1bn2025-01-01 → 2025-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥167.5bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥58.4bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥265.0bn2025-01-01 → 2025-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥132.0bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥278.2bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥475.5bn2025-01-01 → 2025-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥230.9bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥243.242026-01-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥287.362025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥180.192025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥243.222026-01-01 → 2026-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥287.332025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥180.172025-01-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio50.7%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.5%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.1%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2026-01-01 → 2026-06-30¥2.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2026-01-01 → 2026-06-30¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2026-01-01 → 2026-06-30¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2026-01-01 → 2026-06-30−¥25.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2026-01-01 → 2026-06-30−¥25.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2026-01-01 → 2026-06-30−¥25.4bn
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥1.5bn
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥1.5bn
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30¥18m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30¥18m
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30¥18m
Processed Foodreportable segmentrevenue2026-01-01 → 2026-06-30¥79.3bn
Processed Foodreportable segmentrevenue external2026-01-01 → 2026-06-30¥79.2bn
Processed Foodreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥18m
Processed Foodreportable segmentsegment profit2026-01-01 → 2026-06-30¥4.1bn
Processed Foodreportable segmentsegment profit2026-01-01 → 2026-06-30¥4.1bn
Processed Foodreportable segmentsegment profit2026-01-01 → 2026-06-30¥4.4bn
Tobaccoreportable segmentrevenue2026-01-01 → 2026-06-30¥1.91T
Tobaccoreportable segmentrevenue external2026-01-01 → 2026-06-30¥1.91T
Tobaccoreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥0
Tobaccoreportable segmentsegment profit2026-01-01 → 2026-06-30¥682.9bn
Tobaccoreportable segmentsegment profit2026-01-01 → 2026-06-30¥682.9bn
Tobaccoreportable segmentsegment profit2026-01-01 → 2026-06-30¥665.9bn
—segment totalrevenue2026-01-01 → 2026-06-30¥1.98T
—segment totalrevenue external2026-01-01 → 2026-06-30¥1.98T
—segment totalrevenue intersegment2026-01-01 → 2026-06-30¥18m
—segment totalsegment profit2026-01-01 → 2026-06-30¥687.0bn
—segment totalsegment profit2026-01-01 → 2026-06-30¥687.0bn
—segment totalsegment profit2026-01-01 → 2026-06-30¥670.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-01-01 → 2025-06-30¥2.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-01-01 → 2025-06-30¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-01-01 → 2025-06-30¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-06-30−¥23.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-06-30−¥23.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-06-30−¥23.8bn
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-06-30−¥1.3bn
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-06-30−¥1.3bn
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥3m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥3m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥3m
Processed Foodreportable segmentrevenue2025-01-01 → 2025-06-30¥76.8bn
Processed Foodreportable segmentrevenue external2025-01-01 → 2025-06-30¥76.7bn
Processed Foodreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥14m
Processed Foodreportable segmentsegment profit2025-01-01 → 2025-06-30¥2.6bn
Processed Foodreportable segmentsegment profit2025-01-01 → 2025-06-30¥2.6bn
Processed Foodreportable segmentsegment profit2025-01-01 → 2025-06-30¥3.0bn
Tobaccoreportable segmentrevenue2025-01-01 → 2025-06-30¥1.61T
Tobaccoreportable segmentrevenue external2025-01-01 → 2025-06-30¥1.61T
Tobaccoreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥0
Tobaccoreportable segmentsegment profit2025-01-01 → 2025-06-30¥544.9bn
Tobaccoreportable segmentsegment profit2025-01-01 → 2025-06-30¥544.9bn
Tobaccoreportable segmentsegment profit2025-01-01 → 2025-06-30¥520.9bn
—segment totalrevenue2025-01-01 → 2025-06-30¥1.69T
—segment totalrevenue external2025-01-01 → 2025-06-30¥1.69T
—segment totalrevenue intersegment2025-01-01 → 2025-06-30¥14m
—segment totalsegment profit2025-01-01 → 2025-06-30¥547.5bn
—segment totalsegment profit2025-01-01 → 2025-06-30¥547.5bn
—segment totalsegment profit2025-01-01 → 2025-06-30¥523.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 974
ItemContextValueUnit
Other financial liabilities ncl IFRSPrior1YearInstant205628000000JPY
Other financial liabilities ncl IFRSInterimInstant210106000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant253225000000JPY
Retirement benefit liability ncl IFRSInterimInstant249967000000JPY
Provisions ncl IFRSPrior1YearInstant54355000000JPY
Provisions ncl IFRSInterimInstant60970000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant134724000000JPY
Other non current liabilities ncl IFRSInterimInstant135057000000JPY
Deferred tax liabilities IFRSPrior1YearInstant129606000000JPY
Deferred tax liabilities IFRSInterimInstant146281000000JPY
Non current labilities IFRSPrior1YearInstant2376599000000JPY
Non current labilities IFRSInterimInstant2362066000000JPY
Liabilities IFRSPrior1YearInstant4303851000000JPY
Liabilities IFRSInterimInstant4246903000000JPY
Share capital IFRSPrior1YearInstant100000000000JPY
Share capital IFRSInterimInstant100000000000JPY
Capital surplus IFRSPrior1YearInstant737064000000JPY
Capital surplus IFRSInterimInstant737472000000JPY
Treasury shares IFRSPrior1YearInstant-489744000000JPY
Treasury shares IFRSInterimInstant-490165000000JPY
Other components of equity IFRSPrior1YearInstant526058000000JPY
Other components of equity IFRSInterimInstant633046000000JPY
Retained earnings IFRSPrior1YearInstant3213555000000JPY
Retained earnings IFRSInterimInstant3413605000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant4086933000000JPY
Equity attributable to owners of parent IFRSInterimInstant4393958000000JPY
Non controlling interests IFRSPrior1YearInstant28456000000JPY
Non controlling interests IFRSInterimInstant29092000000JPY
Equity IFRSPrior1YearInstant4115389000000JPY
Equity IFRSInterimInstant4423050000000JPY
Liabilities and equity IFRSPrior1YearInstant8419240000000JPY
Liabilities and equity IFRSInterimInstant8669953000000JPY
Revenue IFRSPrior1InterimDuration1686789000000JPY
Revenue IFRSInterimDuration1986070000000JPY
Cost of sales IFRSPrior1InterimDuration715439000000JPY
Cost of sales IFRSInterimDuration816081000000JPY
Gross profit IFRSPrior1InterimDuration971349000000JPY
Gross profit IFRSInterimDuration1169988000000JPY
Other operating income IFRSPrior1InterimDuration7083000000JPY
Other operating income IFRSInterimDuration8645000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration6703000000JPY
Share of profit loss of investments accounted for using equity method IFRSInterimDuration5483000000JPY
Selling general and administrative expenses IFRSPrior1InterimDuration485007000000JPY
Selling general and administrative expenses IFRSInterimDuration539177000000JPY
Operating profit loss IFRSPrior1InterimDuration500129000000JPY
Operating profit loss IFRSInterimDuration644940000000JPY
Finance income IFRSPrior1InterimDuration36763000000JPY
Finance income IFRSInterimDuration38639000000JPY
Finance costs IFRSPrior1InterimDuration79136000000JPY
Finance costs IFRSInterimDuration77580000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass