Annual report
2914.TEDINET S100XSSA
Period2025-01-01 → 2025-12-31
Filed2026-03-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 157
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.47T | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥3.06T | 2024-01-01 → 2024-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥2.84T | 2023-01-01 → 2023-12-31v | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.66T | 2022-01-01 → 2022-12-31v | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.32T | 2021-01-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥867.0bn | 2025-01-01 → 2025-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥314.2bn | 2024-01-01 → 2024-12-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥739.8bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥224.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥621.6bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥593.5bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥472.4bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥510.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥179.2bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥482.3bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥442.7bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥338.5bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥513.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥182.6bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥485.3bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥444.2bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥340.2bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss IFRS (5-year summary) |
| Total assets | ¥8.42T | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥8.37T | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥7.28T | at 2023-12-31v | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥6.55T | at 2022-12-31v | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥5.77T | at 2021-12-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥4.30T | at 2025-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥4.52T | at 2024-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.12T | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.85T | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.91T | at 2023-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥4.09T | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.77T | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Cash & equivalents | ¥831.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.08T | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.04T | at 2023-12-31v | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥866.9bn | at 2022-12-31v | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥721.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥514.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥630.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥566.3bn | 2023-01-01 → 2023-12-31v | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥483.8bn | 2022-01-01 → 2022-12-31v | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥598.9bn | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥265.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥439.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥125.4bn | 2023-01-01 → 2023-12-31v | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥101.8bn | 2022-01-01 → 2022-12-31v | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥97.5bn | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥475.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥94.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥270.5bn | 2023-01-01 → 2023-12-31v | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥306.2bn | 2022-01-01 → 2022-12-31v | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥353.1bn | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥287.36 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥100.95 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥271.69 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥249.45 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥190.76 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥287.33 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥100.94 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥271.63 | 2023-01-01 → 2023-12-31v | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥249.36 | 2022-01-01 → 2022-12-31v | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥190.68 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥2,301.99 | at 2025-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,121.33 | at 2024-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,157.46 | at 2023-12-31v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,994.78 | at 2022-12-31v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥1,583.1 | at 2021-12-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 48.5% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.0% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 52.6% | at 2023-12-31v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 54.1% | at 2022-12-31v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.6% | at 2021-12-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 13.0% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 4.7% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 13.1% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 13.9% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 12.7% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 52,867 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 53,593 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 53,239 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 52,640 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 55,381 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥566.5bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥530.2bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥537.3bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥542.2bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥592.2bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥6.1bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | −¥6.1bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥472.6bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥404.4bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥185.7bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥273.7bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥278.8bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥495.5bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥405.6bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥491.7bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥404.8bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥184.8bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥283.5bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥216.9bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.74T | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥2.30T | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥2.29T | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.36T | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.49T | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.40T | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.09T | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.34T | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.21T | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.18T | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥1.37T | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.34T | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥252.9bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥205.8bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥276.9 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥228.02 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.1 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.72 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.23 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥276.87 | 2025-01-01 → 2025-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥227.98 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥104.07 | 2023-01-01 → 2023-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥159.66 | 2022-01-01 → 2022-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥122.18 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥234 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥194 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥194 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥188 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥140 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥753.52 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥684.01 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥664.12 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥770.57 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥757.1 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 48.8% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 38.5% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 33.8% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.5% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.9% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,000,000,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,000,000,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,000,000,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,000,000,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,000,000,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 5,303 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 5,994 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 5,940 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 5,819 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 7,154 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-01-01 → 2025-12-31 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-12-31 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | −¥58.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | −¥58.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | −¥46.2bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | ¥27m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | ¥27m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | ¥27m |
| Processed Foodreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥7.4bn |
| Processed Foodreportable segment | employees | at 2025-12-31 | 3906 pure |
| Processed Foodreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥159.5bn |
| Processed Foodreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥159.5bn |
| Processed Foodreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥35m |
| Processed Foodreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥8.6bn |
| Processed Foodreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥8.6bn |
| Processed Foodreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥7.9bn |
| Tobaccoreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥143.2bn |
| Tobaccoreportable segment | employees | at 2025-12-31 | 47900 pure |
| Tobaccoreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥3.31T |
| Tobaccoreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥3.31T |
| Tobaccoreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥1m |
| Tobaccoreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥952.2bn |
| Tobaccoreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥952.2bn |
| Tobaccoreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥905.4bn |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥150.6bn |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥3.46T |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥3.46T |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥35m |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥960.8bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥960.8bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥913.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-01-01 → 2024-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥4.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | −¥57.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | −¥57.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | −¥48.4bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | ¥0 |
| Processed Foodreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥6.1bn |
| Processed Foodreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥157.2bn |
| Processed Foodreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥157.2bn |
| Processed Foodreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥28m |
| Processed Foodreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥8.1bn |
| Processed Foodreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥8.1bn |
| Processed Foodreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥8.0bn |
| Tobaccoreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥135.0bn |
| Tobaccoreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.90T |
| Tobaccoreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.90T |
| Tobaccoreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥1m |
| Tobaccoreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥791.8bn |
| Tobaccoreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥791.8bn |
| Tobaccoreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥354.6bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥141.1bn |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥3.05T |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥3.05T |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥29m |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥799.8bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥799.8bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥362.6bn |
| Processed Foodreportable segment | employees | at 2025-12-31 | 29 pure |
| Tobaccoreportable segment | employees | at 2025-12-31 | 4746 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,349
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in retirement benefit liability ope cf IFRS | CurrentYearDuration | -12335000000 | JPY |
| Decrease increase in retirement benefit asset ope cf IFRS | Prior1YearDuration | 39000000 | JPY |
| Decrease increase in retirement benefit asset ope cf IFRS | CurrentYearDuration | 69804000000 | JPY |
| Increase decrease in prepaid tobacco excise taxes IFRS ope cf IFRS | Prior1YearDuration | 13802000000 | JPY |
| Increase decrease in prepaid tobacco excise taxes IFRS ope cf IFRS | CurrentYearDuration | -78877000000 | JPY |
| Increase decrease in tobacco excise tax payables IFRS ope cf IFRS | Prior1YearDuration | 4973000000 | JPY |
| Increase decrease in tobacco excise tax payables IFRS ope cf IFRS | CurrentYearDuration | -21495000000 | JPY |
| Increase decrease in consumption tax payables IFRS ope cf IFRS | Prior1YearDuration | 4126000000 | JPY |
| Increase decrease in consumption tax payables IFRS ope cf IFRS | CurrentYearDuration | 21208000000 | JPY |
| Increase decrease in provisions ope cf IFRS | Prior1YearDuration | 381670000000 | JPY |
| Increase decrease in provisions ope cf IFRS | CurrentYearDuration | -177164000000 | JPY |
| Increase decrease in settlement liabilities on litigation in canada ope cf IFRS | Prior1YearDuration | － | JPY |
| Increase decrease in settlement liabilities on litigation in canada ope cf IFRS | CurrentYearDuration | -49645000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YearDuration | 75259000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYearDuration | 66554000000 | JPY |
| Subtotal ope cf IFRS | Prior1YearDuration | 759591000000 | JPY |
| Subtotal ope cf IFRS | CurrentYearDuration | 674889000000 | JPY |
| Interest and dividends received ope cf IFRS | Prior1YearDuration | 65353000000 | JPY |
| Interest and dividends received ope cf IFRS | CurrentYearDuration | 111202000000 | JPY |
| Interest paid ope cf IFRS | Prior1YearDuration | -33980000000 | JPY |
| Interest paid ope cf IFRS | CurrentYearDuration | -64041000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YearDuration | -160953000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYearDuration | -207993000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YearDuration | 630011000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYearDuration | 514056000000 | JPY |
| Purchase of investments inv cf IFRS | Prior1YearDuration | -65514000000 | JPY |
| Purchase of investments inv cf IFRS | CurrentYearDuration | -12585000000 | JPY |
| Proceeds from sale of investments inv cf IFRS | Prior1YearDuration | 81318000000 | JPY |
| Proceeds from sale of investments inv cf IFRS | CurrentYearDuration | 52073000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1YearDuration | -127769000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | CurrentYearDuration | -143204000000 | JPY |
| Proceeds from sale of investment property inv cf IFRS | Prior1YearDuration | 9753000000 | JPY |
| Proceeds from sale of investment property inv cf IFRS | CurrentYearDuration | 18604000000 | JPY |
| Purchase of intangible assets inv cf IFRS | Prior1YearDuration | -22598000000 | JPY |
| Purchase of intangible assets inv cf IFRS | CurrentYearDuration | -19182000000 | JPY |
| Payments into time deposits inv cf IFRS | Prior1YearDuration | -48262000000 | JPY |
| Payments into time deposits inv cf IFRS | CurrentYearDuration | -321591000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf IFRS | Prior1YearDuration | － | JPY |
| Proceeds from withdrawal of time deposits inv cf IFRS | CurrentYearDuration | 207252000000 | JPY |
| Payments for business combinations inv cf IFRS | Prior1YearDuration | -265667000000 | JPY |
| Payments for business combinations inv cf IFRS | CurrentYearDuration | － | JPY |
| Subsequent payments for past fiscal years business combinations inv cf IFRS | Prior1YearDuration | － | JPY |
| Subsequent payments for past fiscal years business combinations inv cf IFRS | CurrentYearDuration | -68271000000 | JPY |
| Proceeds from sale of businesses inv cf IFRS | Prior1YearDuration | － | JPY |
| Proceeds from sale of businesses inv cf IFRS | CurrentYearDuration | 42811000000 | JPY |
| Purchase of investments in associates IFRS | Prior1YearDuration | － | JPY |
| Purchase of investments in associates IFRS | CurrentYearDuration | -24752000000 | JPY |
| Proceeds from sale of investments in associates inv cf IFRS | Prior1YearDuration | 414000000 | JPY |
| Proceeds from sale of investments in associates inv cf IFRS | CurrentYearDuration | 2272000000 | JPY |
| Other inv cf IFRS | Prior1YearDuration | -1441000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |