Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥51.1bn2025-05-01 → 2026-04-30Cons.Net sales
Revenue¥51.2bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥51.4bn2023-05-01 → 2024-04-30vCons.Net sales (5-year summary)
Revenue¥50.0bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥47.1bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Operating income¥780m2025-05-01 → 2026-04-30Cons.Operating income
Operating income¥1.2bn2024-05-01 → 2025-04-30Cons.Operating income
Ordinary income¥800m2025-05-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥1.3bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥1.8bn2023-05-01 → 2024-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥492m2025-05-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥641m2024-05-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥98m2025-05-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥329m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2023-05-01 → 2024-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥98m2025-05-01 → 2026-04-30Cons.Profit loss
Net income¥329m2024-05-01 → 2025-04-30Cons.Profit loss
Total assets¥34.9bnat 2026-04-30Cons.Assets
Total assets¥35.3bnat 2025-04-30Cons.Assets
Total assets¥36.0bnat 2024-04-30vCons.Total assets (5-year summary)
Total assets¥36.0bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥36.5bnat 2022-04-30vCons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2026-04-30Cons.Liabilities
Total liabilities¥6.4bnat 2025-04-30Cons.Liabilities
Net assets / equity¥28.6bnat 2026-04-30Cons.Net assets
Net assets / equity¥28.9bnat 2025-04-30Cons.Net assets
Net assets / equity¥29.1bnat 2024-04-30vCons.Net assets
Net assets / equity¥29.2bnat 2023-04-30vCons.Net assets (5-year summary)
Net assets / equity¥29.1bnat 2022-04-30vCons.Net assets (5-year summary)
Cash and deposits¥13.2bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥13.6bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥12.8bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2024-04-30vCons.Cash and cash equivalents
Cash & equivalents¥13.4bnat 2023-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.1bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2023-05-01 → 2024-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2023-05-01 → 2024-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2025-05-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2023-05-01 → 2024-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.792025-05-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.62024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.22023-05-01 → 2024-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.562022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.922021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,094.58at 2026-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,106.3at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,115.44at 2024-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,096.3at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,093.75at 2022-04-30vCons.Net assets per share (5-year summary)
Equity ratio82.1%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.9%at 2024-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio80.9%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
ROE0.3%2025-05-01 → 2026-04-30Cons.Rate of return on equity (5-year summary)
ROE1.1%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE4.3%2023-05-01 → 2024-04-30vCons.Rate of return on equity (5-year summary)
ROE3.7%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE4.8%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
Employees1,590at 2026-04-30Cons.Number of employees
Employees1,616at 2025-04-30Cons.Number of employees
Employees1,635at 2024-04-30vCons.Number of employees
Employees1,573at 2023-04-30vCons.Number of employees
Employees1,578at 2022-04-30vCons.Number of employees
Revenue¥50.9bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥50.9bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥51.1bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥49.8bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥46.9bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income¥832m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income¥1.3bn2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income¥892m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income¥1.4bn2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥1.8bn2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥528m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax¥558m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥291m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income¥246m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥1.3bn2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥35.0bnat 2026-04-30StandaloneAssets
Total assets¥35.3bnat 2025-04-30StandaloneAssets
Total assets¥36.1bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥36.1bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥36.5bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2026-04-30StandaloneLiabilities
Total liabilities¥6.4bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥28.8bnat 2026-04-30StandaloneNet assets
Net assets / equity¥28.9bnat 2025-04-30StandaloneNet assets
Net assets / equity¥29.2bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥29.2bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥29.1bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥12.9bnat 2026-04-30StandaloneCash and deposits
Cash and deposits¥13.6bnat 2025-04-30StandaloneCash and deposits
EPS (basic)¥11.142025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.422024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.272023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.342022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.182021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242025-05-01 → 2026-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥232024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥232023-05-01 → 2024-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,102.04at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,106.3at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,118.64at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,097.76at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,093.49at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio82.3%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE1.0%2025-05-01 → 2026-04-30StandaloneRate of return on equity (5-year summary)
ROE0.8%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE4.5%2023-05-01 → 2024-04-30vStandaloneRate of return on equity (5-year summary)
ROE3.9%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE4.8%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued26,788,000at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees1,553at 2026-04-30StandaloneNumber of employees
Employees1,584at 2025-04-30StandaloneNumber of employees
Employees1,587at 2024-04-30vStandaloneNumber of employees
Employees1,524at 2023-04-30vStandaloneNumber of employees
Employees1,539at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,421
ItemContextValueUnit
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember1
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember30000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember30000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember7
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant3
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant5000000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant5
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant690000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member139740
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member139740
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member393000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member252000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member47343
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member47343
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member121000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member55000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member60577
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member60577
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member117000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member68000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member7200
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member7200
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member39000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member24000000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member10000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member10000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row5Member18000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member10000000JPY
Number of employeesCurrentYearInstant1590
Average number of temporary workersCurrentYearInstant2778
Number of employeesCurrentYearInstant_NonConsolidatedMember1553
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember2778
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember39.2
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember15.1
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5001219JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember0.000
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.174
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.714
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.688
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.783
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.963
Cash and depositsPrior1YearInstant13596000000JPY
Cash and depositsCurrentYearInstant13155000000JPY
Accounts receivable tradePrior1YearInstant3909000000JPY
Accounts receivable tradeCurrentYearInstant3909000000JPY
Finished goodsPrior1YearInstant68000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identityconsolidated 2026-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass