Annual report

Period2025-05-01 → 2026-04-30

Filed2026-07-27

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥51.1bn	2025-05-01 → 2026-04-30	Cons.	Net sales
Revenue	¥51.2bn	2024-05-01 → 2025-04-30	Cons.	Net sales
Revenue	¥51.4bn	2023-05-01 → 2024-04-30^v	Cons.	Net sales (5-year summary)
Revenue	¥50.0bn	2022-05-01 → 2023-04-30^v	Cons.	Net sales (5-year summary)
Revenue	¥47.1bn	2021-05-01 → 2022-04-30^v	Cons.	Net sales (5-year summary)
Operating income	¥780m	2025-05-01 → 2026-04-30	Cons.	Operating income
Operating income	¥1.2bn	2024-05-01 → 2025-04-30	Cons.	Operating income
Ordinary income	¥800m	2025-05-01 → 2026-04-30	Cons.	Ordinary income
Ordinary income	¥1.3bn	2024-05-01 → 2025-04-30	Cons.	Ordinary income
Ordinary income	¥1.8bn	2023-05-01 → 2024-04-30^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.6bn	2022-05-01 → 2023-04-30^v	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥2.2bn	2021-05-01 → 2022-04-30^v	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥492m	2025-05-01 → 2026-04-30	Cons.	Income before income taxes
Profit before tax	¥641m	2024-05-01 → 2025-04-30	Cons.	Income before income taxes
Net income (owners)	¥98m	2025-05-01 → 2026-04-30	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥329m	2024-05-01 → 2025-04-30	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.3bn	2023-05-01 → 2024-04-30^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.1bn	2022-05-01 → 2023-04-30^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥1.4bn	2021-05-01 → 2022-04-30^v	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥98m	2025-05-01 → 2026-04-30	Cons.	Profit loss
Net income	¥329m	2024-05-01 → 2025-04-30	Cons.	Profit loss
Total assets	¥34.9bn	at 2026-04-30	Cons.	Assets
Total assets	¥35.3bn	at 2025-04-30	Cons.	Assets
Total assets	¥36.0bn	at 2024-04-30^v	Cons.	Total assets (5-year summary)
Total assets	¥36.0bn	at 2023-04-30^v	Cons.	Total assets (5-year summary)
Total assets	¥36.5bn	at 2022-04-30^v	Cons.	Total assets (5-year summary)
Total liabilities	¥6.3bn	at 2026-04-30	Cons.	Liabilities
Total liabilities	¥6.4bn	at 2025-04-30	Cons.	Liabilities
Net assets / equity	¥28.6bn	at 2026-04-30	Cons.	Net assets
Net assets / equity	¥28.9bn	at 2025-04-30	Cons.	Net assets
Net assets / equity	¥29.1bn	at 2024-04-30^v	Cons.	Net assets
Net assets / equity	¥29.2bn	at 2023-04-30^v	Cons.	Net assets (5-year summary)
Net assets / equity	¥29.1bn	at 2022-04-30^v	Cons.	Net assets (5-year summary)
Cash and deposits	¥13.2bn	at 2026-04-30	Cons.	Cash and deposits
Cash and deposits	¥13.6bn	at 2025-04-30	Cons.	Cash and deposits
Cash & equivalents	¥12.8bn	at 2026-04-30	Cons.	Cash and cash equivalents
Cash & equivalents	¥13.2bn	at 2025-04-30	Cons.	Cash and cash equivalents
Cash & equivalents	¥13.8bn	at 2024-04-30^v	Cons.	Cash and cash equivalents
Cash & equivalents	¥13.4bn	at 2023-04-30^v	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥14.1bn	at 2022-04-30^v	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥2.3bn	2025-05-01 → 2026-04-30	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.0bn	2024-05-01 → 2025-04-30	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥3.6bn	2023-05-01 → 2024-04-30^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥2.2bn	2022-05-01 → 2023-04-30^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥3.4bn	2021-05-01 → 2022-04-30^v	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥1.7bn	2025-05-01 → 2026-04-30	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.4bn	2024-05-01 → 2025-04-30	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.2bn	2023-05-01 → 2024-04-30^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.1bn	2022-05-01 → 2023-04-30^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.0bn	2021-05-01 → 2022-04-30^v	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥1.0bn	2025-05-01 → 2026-04-30	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥1.2bn	2024-05-01 → 2025-04-30	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥2.0bn	2023-05-01 → 2024-04-30^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.8bn	2022-05-01 → 2023-04-30^v	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.3bn	2021-05-01 → 2022-04-30^v	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥3.79	2025-05-01 → 2026-04-30	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥12.6	2024-05-01 → 2025-04-30	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥47.2	2023-05-01 → 2024-04-30^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥40.56	2022-05-01 → 2023-04-30^v	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥51.92	2021-05-01 → 2022-04-30^v	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥1,094.58	at 2026-04-30	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,106.3	at 2025-04-30	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,115.44	at 2024-04-30^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,096.3	at 2023-04-30^v	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,093.75	at 2022-04-30^v	Cons.	Net assets per share (5-year summary)
Equity ratio	82.1%	at 2026-04-30	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	81.9%	at 2025-04-30	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	80.9%	at 2024-04-30^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	80.9%	at 2023-04-30^v	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	79.7%	at 2022-04-30^v	Cons.	Equity to asset ratio (5-year summary)
ROE	0.3%	2025-05-01 → 2026-04-30	Cons.	Rate of return on equity (5-year summary)
ROE	1.1%	2024-05-01 → 2025-04-30	Cons.	Rate of return on equity (5-year summary)
ROE	4.3%	2023-05-01 → 2024-04-30^v	Cons.	Rate of return on equity (5-year summary)
ROE	3.7%	2022-05-01 → 2023-04-30^v	Cons.	Rate of return on equity (5-year summary)
ROE	4.8%	2021-05-01 → 2022-04-30^v	Cons.	Rate of return on equity (5-year summary)
Employees	1,590	at 2026-04-30	Cons.	Number of employees
Employees	1,616	at 2025-04-30	Cons.	Number of employees
Employees	1,635	at 2024-04-30^v	Cons.	Number of employees
Employees	1,573	at 2023-04-30^v	Cons.	Number of employees
Employees	1,578	at 2022-04-30^v	Cons.	Number of employees
Revenue	¥50.9bn	2025-05-01 → 2026-04-30	Standalone	Net sales
Revenue	¥50.9bn	2024-05-01 → 2025-04-30	Standalone	Net sales
Revenue	¥51.1bn	2023-05-01 → 2024-04-30^v	Standalone	Net sales (5-year summary)
Revenue	¥49.8bn	2022-05-01 → 2023-04-30^v	Standalone	Net sales (5-year summary)
Revenue	¥46.9bn	2021-05-01 → 2022-04-30^v	Standalone	Net sales (5-year summary)
Operating income	¥832m	2025-05-01 → 2026-04-30	Standalone	Operating income
Operating income	¥1.3bn	2024-05-01 → 2025-04-30	Standalone	Operating income
Ordinary income	¥892m	2025-05-01 → 2026-04-30	Standalone	Ordinary income
Ordinary income	¥1.4bn	2024-05-01 → 2025-04-30	Standalone	Ordinary income
Ordinary income	¥1.8bn	2023-05-01 → 2024-04-30^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.6bn	2022-05-01 → 2023-04-30^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥2.2bn	2021-05-01 → 2022-04-30^v	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥528m	2025-05-01 → 2026-04-30	Standalone	Income before income taxes
Profit before tax	¥558m	2024-05-01 → 2025-04-30	Standalone	Income before income taxes
Net income	¥291m	2025-05-01 → 2026-04-30	Standalone	Profit loss
Net income	¥246m	2024-05-01 → 2025-04-30	Standalone	Profit loss
Net income	¥1.3bn	2023-05-01 → 2024-04-30^v	Standalone	Net income loss (5-year summary)
Net income	¥1.1bn	2022-05-01 → 2023-04-30^v	Standalone	Net income loss (5-year summary)
Net income	¥1.4bn	2021-05-01 → 2022-04-30^v	Standalone	Net income loss (5-year summary)
Total assets	¥35.0bn	at 2026-04-30	Standalone	Assets
Total assets	¥35.3bn	at 2025-04-30	Standalone	Assets
Total assets	¥36.1bn	at 2024-04-30^v	Standalone	Total assets (5-year summary)
Total assets	¥36.1bn	at 2023-04-30^v	Standalone	Total assets (5-year summary)
Total assets	¥36.5bn	at 2022-04-30^v	Standalone	Total assets (5-year summary)
Total liabilities	¥6.2bn	at 2026-04-30	Standalone	Liabilities
Total liabilities	¥6.4bn	at 2025-04-30	Standalone	Liabilities
Net assets / equity	¥28.8bn	at 2026-04-30	Standalone	Net assets
Net assets / equity	¥28.9bn	at 2025-04-30	Standalone	Net assets
Net assets / equity	¥29.2bn	at 2024-04-30^v	Standalone	Net assets
Net assets / equity	¥29.2bn	at 2023-04-30^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥29.1bn	at 2022-04-30^v	Standalone	Net assets (5-year summary)
Cash and deposits	¥12.9bn	at 2026-04-30	Standalone	Cash and deposits
Cash and deposits	¥13.6bn	at 2025-04-30	Standalone	Cash and deposits
EPS (basic)	¥11.14	2025-05-01 → 2026-04-30	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥9.42	2024-05-01 → 2025-04-30	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥49.27	2023-05-01 → 2024-04-30^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥42.34	2022-05-01 → 2023-04-30^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥52.18	2021-05-01 → 2022-04-30^v	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥24	2025-05-01 → 2026-04-30	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥23	2024-05-01 → 2025-04-30	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥23	2023-05-01 → 2024-04-30^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥22	2022-05-01 → 2023-04-30^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥40	2021-05-01 → 2022-04-30^v	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,102.04	at 2026-04-30	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,106.3	at 2025-04-30	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,118.64	at 2024-04-30^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,097.76	at 2023-04-30^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,093.49	at 2022-04-30^v	Standalone	Net assets per share (5-year summary)
Equity ratio	82.3%	at 2026-04-30	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	81.9%	at 2025-04-30	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	81.0%	at 2024-04-30^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	81.0%	at 2023-04-30^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	79.7%	at 2022-04-30^v	Standalone	Equity to asset ratio (5-year summary)
ROE	1.0%	2025-05-01 → 2026-04-30	Standalone	Rate of return on equity (5-year summary)
ROE	0.8%	2024-05-01 → 2025-04-30	Standalone	Rate of return on equity (5-year summary)
ROE	4.5%	2023-05-01 → 2024-04-30^v	Standalone	Rate of return on equity (5-year summary)
ROE	3.9%	2022-05-01 → 2023-04-30^v	Standalone	Rate of return on equity (5-year summary)
ROE	4.8%	2021-05-01 → 2022-04-30^v	Standalone	Rate of return on equity (5-year summary)
Shares issued	26,788,000	at 2026-04-30	Standalone	Total number of issued shares (5-year summary)
Shares issued	26,788,000	at 2025-04-30	Standalone	Total number of issued shares (5-year summary)
Shares issued	26,788,000	at 2024-04-30^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	26,788,000	at 2023-04-30^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	26,788,000	at 2022-04-30^v	Standalone	Total number of issued shares (5-year summary)
Employees	1,553	at 2026-04-30	Standalone	Number of employees
Employees	1,584	at 2025-04-30	Standalone	Number of employees
Employees	1,587	at 2024-04-30^v	Standalone	Number of employees
Employees	1,524	at 2023-04-30^v	Standalone	Number of employees
Employees	1,539	at 2022-04-30^v	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,421

Item	Context	Value	Unit
Net assets (5-year summary)	CurrentYearInstant	28612000000	JPY
Total assets (5-year summary)	Prior4YearInstant	36502000000	JPY
Total assets (5-year summary)	Prior3YearInstant	36046000000	JPY
Total assets (5-year summary)	Prior2YearInstant	36022000000	JPY
Total assets (5-year summary)	Prior1YearInstant	35308000000	JPY
Total assets (5-year summary)	CurrentYearInstant	34866000000	JPY
Net assets per share (5-year summary)	Prior4YearInstant	1093.75
Net assets per share (5-year summary)	Prior3YearInstant	1096.30
Net assets per share (5-year summary)	Prior2YearInstant	1115.44
Net assets per share (5-year summary)	Prior1YearInstant	1106.30
Net assets per share (5-year summary)	CurrentYearInstant	1094.58
Basic earnings loss per share (5-year summary)	Prior4YearDuration	51.92
Basic earnings loss per share (5-year summary)	Prior3YearDuration	40.56
Basic earnings loss per share (5-year summary)	Prior2YearDuration	47.20
Basic earnings loss per share (5-year summary)	Prior1YearDuration	12.60
Basic earnings loss per share (5-year summary)	CurrentYearDuration	3.79
Diluted earnings per share (5-year summary)	Prior4YearDuration	－
Diluted earnings per share (5-year summary)	Prior3YearDuration	－
Diluted earnings per share (5-year summary)	Prior2YearDuration	－
Diluted earnings per share (5-year summary)	Prior1YearDuration	－
Diluted earnings per share (5-year summary)	CurrentYearDuration	－
Equity to asset ratio (5-year summary)	Prior4YearInstant	0.797
Equity to asset ratio (5-year summary)	Prior3YearInstant	0.809
Equity to asset ratio (5-year summary)	Prior2YearInstant	0.809
Equity to asset ratio (5-year summary)	Prior1YearInstant	0.819
Equity to asset ratio (5-year summary)	CurrentYearInstant	0.821
Rate of return on equity (5-year summary)	Prior4YearDuration	0.048
Rate of return on equity (5-year summary)	Prior3YearDuration	0.037
Rate of return on equity (5-year summary)	Prior2YearDuration	0.043
Rate of return on equity (5-year summary)	Prior1YearDuration	0.011
Rate of return on equity (5-year summary)	CurrentYearDuration	0.003
Price earnings ratio (5-year summary)	Prior4YearDuration	27.35
Price earnings ratio (5-year summary)	Prior3YearDuration	37.43
Price earnings ratio (5-year summary)	Prior2YearDuration	32.45
Price earnings ratio (5-year summary)	Prior1YearDuration	122.21
Price earnings ratio (5-year summary)	CurrentYearDuration	342.48
Net cash provided by used in operating activities (5-year summary)	Prior4YearDuration	3421000000	JPY
Net cash provided by used in operating activities (5-year summary)	Prior3YearDuration	2213000000	JPY
Net cash provided by used in operating activities (5-year summary)	Prior2YearDuration	3565000000	JPY
Net cash provided by used in operating activities (5-year summary)	Prior1YearDuration	2027000000	JPY
Net cash provided by used in operating activities (5-year summary)	CurrentYearDuration	2315000000	JPY
Net cash provided by used in investing activities (5-year summary)	Prior4YearDuration	-1014000000	JPY
Net cash provided by used in investing activities (5-year summary)	Prior3YearDuration	-1078000000	JPY
Net cash provided by used in investing activities (5-year summary)	Prior2YearDuration	-1244000000	JPY
Net cash provided by used in investing activities (5-year summary)	Prior1YearDuration	-1403000000	JPY
Net cash provided by used in investing activities (5-year summary)	CurrentYearDuration	-1714000000	JPY
Net cash provided by used in financing activities (5-year summary)	Prior4YearDuration	-1309000000	JPY
Net cash provided by used in financing activities (5-year summary)	Prior3YearDuration	-1836000000	JPY
Net cash provided by used in financing activities (5-year summary)	Prior2YearDuration	-1983000000	JPY
Net cash provided by used in financing activities (5-year summary)	Prior1YearDuration	-1192000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2025-04-30	pass rounding
balance sheet identity	consolidated 2026-04-30	pass rounding
balance sheet identity	non_consolidated 2025-04-30	pass rounding
balance sheet identity	non_consolidated 2026-04-30	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2024-04-30	pass
statement vs summary · net assets	consolidated 2025-04-30	pass
statement vs summary · net assets	consolidated 2026-04-30	pass
statement vs summary · net assets	non_consolidated 2024-04-30	pass
statement vs summary · net assets	non_consolidated 2025-04-30	pass
statement vs summary · net assets	non_consolidated 2026-04-30	pass
statement vs summary · net income attributable to parent	consolidated 2024-05-01/2025-04-30	pass
statement vs summary · net income attributable to parent	consolidated 2025-05-01/2026-04-30	pass
statement vs summary · operating cash flow	consolidated 2024-05-01/2025-04-30	pass
statement vs summary · operating cash flow	consolidated 2025-05-01/2026-04-30	pass
statement vs summary · revenue	consolidated 2024-05-01/2025-04-30	pass
statement vs summary · revenue	consolidated 2025-05-01/2026-04-30	pass
statement vs summary · revenue	non_consolidated 2024-05-01/2025-04-30	pass
statement vs summary · revenue	non_consolidated 2025-05-01/2026-04-30	pass
statement vs summary · total assets	consolidated 2025-04-30	pass
statement vs summary · total assets	consolidated 2026-04-30	pass
statement vs summary · total assets	non_consolidated 2025-04-30	pass
statement vs summary · total assets	non_consolidated 2026-04-30	pass