Annual report

Period2024-05-01 → 2025-04-30
Filed2025-07-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥51.2bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥51.4bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥50.0bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥47.1bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Revenue¥43.8bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Operating income¥1.2bn2024-05-01 → 2025-04-30Cons.Operating income
Operating income¥1.7bn2023-05-01 → 2024-04-30Cons.Operating income
Ordinary income¥1.3bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥1.8bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥1.6bn2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥641m2024-05-01 → 2025-04-30Cons.Income before income taxes
Profit before tax¥1.8bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Net income (owners)¥329m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥329m2024-05-01 → 2025-04-30Cons.Profit loss
Net income¥1.3bn2023-05-01 → 2024-04-30Cons.Profit loss
Total assets¥35.3bnat 2025-04-30Cons.Assets
Total assets¥36.0bnat 2024-04-30Cons.Assets
Total assets¥36.0bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥36.5bnat 2022-04-30vCons.Total assets (5-year summary)
Total assets¥35.3bnat 2021-04-30dCons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2025-04-30Cons.Liabilities
Total liabilities¥6.9bnat 2024-04-30Cons.Liabilities
Net assets / equity¥28.9bnat 2025-04-30Cons.Net assets
Net assets / equity¥29.1bnat 2024-04-30Cons.Net assets
Net assets / equity¥29.2bnat 2023-04-30vCons.Net assets
Net assets / equity¥29.1bnat 2022-04-30vCons.Net assets (5-year summary)
Net assets / equity¥28.2bnat 2021-04-30dCons.Net assets (5-year summary)
Cash and deposits¥13.6bnat 2025-04-30Cons.Cash and deposits
Cash and deposits¥14.2bnat 2024-04-30Cons.Cash and deposits
Cash & equivalents¥13.2bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥13.4bnat 2023-04-30vCons.Cash and cash equivalents
Cash & equivalents¥14.1bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.0bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.5bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥733m2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥12.62024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.22023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.562022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.922021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.842020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,106.3at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,115.44at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,096.3at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,093.75at 2022-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,060.38at 2021-04-30dCons.Net assets per share (5-year summary)
Equity ratio81.9%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.9%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.9%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.8%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
ROE1.1%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE4.3%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE3.7%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE4.8%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
ROE4.2%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
Employees1,616at 2025-04-30Cons.Number of employees
Employees1,635at 2024-04-30Cons.Number of employees
Employees1,573at 2023-04-30vCons.Number of employees
Employees1,578at 2022-04-30vCons.Number of employees
Employees1,557at 2021-04-30dCons.Number of employees
Revenue¥50.9bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥51.1bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥49.8bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥46.9bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Revenue¥43.6bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2024-05-01 → 2025-04-30StandaloneOperating income
Operating income¥1.8bn2023-05-01 → 2024-04-30StandaloneOperating income
Ordinary income¥1.4bn2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥1.8bn2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥1.6bn2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥558m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Profit before tax¥1.9bn2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Net income¥246m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥1.3bn2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥1.1bn2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Total assets¥35.3bnat 2025-04-30StandaloneAssets
Total assets¥36.1bnat 2024-04-30StandaloneAssets
Total assets¥36.1bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥36.5bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total assets¥35.3bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2025-04-30StandaloneLiabilities
Total liabilities¥6.9bnat 2024-04-30StandaloneLiabilities
Net assets / equity¥28.9bnat 2025-04-30StandaloneNet assets
Net assets / equity¥29.2bnat 2024-04-30StandaloneNet assets
Net assets / equity¥29.2bnat 2023-04-30vStandaloneNet assets
Net assets / equity¥29.1bnat 2022-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥28.2bnat 2021-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥13.6bnat 2025-04-30StandaloneCash and deposits
Cash and deposits¥14.1bnat 2024-04-30StandaloneCash and deposits
EPS (basic)¥9.422024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.272023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.342022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.182021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.562020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥232024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥232023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,106.3at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,118.64at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,097.76at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,093.49at 2022-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,060.38at 2021-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio81.9%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE4.5%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE3.9%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE4.8%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
ROE3.7%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued26,788,000at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,584at 2025-04-30StandaloneNumber of employees
Employees1,587at 2024-04-30StandaloneNumber of employees
Employees1,524at 2023-04-30vStandaloneNumber of employees
Employees1,539at 2022-04-30vStandaloneNumber of employees
Employees1,518at 2021-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,434
ItemContextValueUnit
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember2700
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember2687
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember2830
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember2785
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.193
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.132
Total shareholder returnPrior2YearInstant_NonConsolidatedMember1.224
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.271
Total shareholder returnCurrentYearInstant_NonConsolidatedMember1.276
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.323
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.356
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.510
Total return on share price indexPrior1YearInstant_NonConsolidatedMember2.059
Total return on share price indexCurrentYearInstant_NonConsolidatedMember2.052
Number of employeesCurrentYearInstant1616
Average number of temporary workersCurrentYearInstant2785
Number of employeesCurrentYearInstant_NonConsolidatedMember1584
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember2785
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember38.9
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember14.6
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5002093JPY
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.125
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.616
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.661
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.772
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.954
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member25.0
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member12.5
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member35.0
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member31.3
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member85.0
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member61.6
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row4Member2.7
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row4Member2.4
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row5Member95.0
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row5Member-
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row6Member67.0
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row6Member65.9
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row7Member24.0
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row7Member22.5
Research and development expenses research and development activitiesCurrentYearDuration136000000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration1635000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember26788748
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember26788748
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant26788748
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant26788748
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember17
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember20

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-04-30pass rounding
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2024-04-30pass
balance sheet identitynon_consolidated 2025-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass