Tokyo Tape
Sign in
← Rock Field

Annual report

2910.TEDINET S100WEDD
Period2024-05-01 → 2025-04-30
Filed2025-07-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥51.2bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥51.4bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥50.0bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥47.1bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Revenue¥43.8bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Operating income¥1.2bn2024-05-01 → 2025-04-30Cons.Operating income
Operating income¥1.7bn2023-05-01 → 2024-04-30Cons.Operating income
Ordinary income¥1.3bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥1.8bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥1.6bn2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥641m2024-05-01 → 2025-04-30Cons.Income before income taxes
Profit before tax¥1.8bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Net income (owners)¥329m2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥329m2024-05-01 → 2025-04-30Cons.Profit loss
Net income¥1.3bn2023-05-01 → 2024-04-30Cons.Profit loss
Total assets¥35.3bnat 2025-04-30Cons.Assets
Total assets¥36.0bnat 2024-04-30Cons.Assets
Total assets¥36.0bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥36.5bnat 2022-04-30vCons.Total assets (5-year summary)
Total assets¥35.3bnat 2021-04-30dCons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2025-04-30Cons.Liabilities
Total liabilities¥6.9bnat 2024-04-30Cons.Liabilities
Net assets / equity¥28.9bnat 2025-04-30Cons.Net assets
Net assets / equity¥29.1bnat 2024-04-30Cons.Net assets
Net assets / equity¥29.2bnat 2023-04-30vCons.Net assets
Net assets / equity¥29.1bnat 2022-04-30vCons.Net assets (5-year summary)
Net assets / equity¥28.2bnat 2021-04-30dCons.Net assets (5-year summary)
Cash and deposits¥13.6bnat 2025-04-30Cons.Cash and deposits
Cash and deposits¥14.2bnat 2024-04-30Cons.Cash and deposits
Cash & equivalents¥13.2bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥13.8bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥13.4bnat 2023-04-30vCons.Cash and cash equivalents
Cash & equivalents¥14.1bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.0bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.5bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.3bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥733m2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥12.62024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.22023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.562022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.922021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.842020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,106.3at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,115.44at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,096.3at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,093.75at 2022-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,060.38at 2021-04-30dCons.Net assets per share (5-year summary)
Equity ratio81.9%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.9%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.9%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.8%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
ROE1.1%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE4.3%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE3.7%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE4.8%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
ROE4.2%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
Employees1,616at 2025-04-30Cons.Number of employees
Employees1,635at 2024-04-30Cons.Number of employees
Employees1,573at 2023-04-30vCons.Number of employees
Employees1,578at 2022-04-30vCons.Number of employees
Employees1,557at 2021-04-30dCons.Number of employees
Revenue¥50.9bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥51.1bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥49.8bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥46.9bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Revenue¥43.6bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2024-05-01 → 2025-04-30StandaloneOperating income
Operating income¥1.8bn2023-05-01 → 2024-04-30StandaloneOperating income
Ordinary income¥1.4bn2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥1.8bn2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥1.6bn2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥558m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Profit before tax¥1.9bn2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Net income¥246m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥1.3bn2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥1.1bn2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Total assets¥35.3bnat 2025-04-30StandaloneAssets
Total assets¥36.1bnat 2024-04-30StandaloneAssets
Total assets¥36.1bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥36.5bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total assets¥35.3bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2025-04-30StandaloneLiabilities
Total liabilities¥6.9bnat 2024-04-30StandaloneLiabilities
Net assets / equity¥28.9bnat 2025-04-30StandaloneNet assets
Net assets / equity¥29.2bnat 2024-04-30StandaloneNet assets
Net assets / equity¥29.2bnat 2023-04-30vStandaloneNet assets
Net assets / equity¥29.1bnat 2022-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥28.2bnat 2021-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥13.6bnat 2025-04-30StandaloneCash and deposits
Cash and deposits¥14.1bnat 2024-04-30StandaloneCash and deposits
EPS (basic)¥9.422024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.272023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.342022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.182021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.562020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥232024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥232023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥222022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,106.3at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,118.64at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,097.76at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,093.49at 2022-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,060.38at 2021-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio81.9%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.0%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE4.5%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE3.9%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE4.8%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
ROE3.7%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued26,788,000at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued26,788,000at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,584at 2025-04-30StandaloneNumber of employees
Employees1,587at 2024-04-30StandaloneNumber of employees
Employees1,524at 2023-04-30vStandaloneNumber of employees
Employees1,539at 2022-04-30vStandaloneNumber of employees
Employees1,518at 2021-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,434
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember29030000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember193000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember193000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember29223000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember5544000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember5861000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember26000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember5887000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember179000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ReserveForDividends3Member100000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_GeneralReserveMember6396000000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember0JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember0JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember0JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember0JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalRetainedEarningsMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ReserveForDividends3Member－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_GeneralReserveMember－JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalStockMember5544000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember5861000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_OtherCapitalSurplusMember26000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember5888000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember179000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ReserveForDividends3Member100000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_GeneralReserveMember6396000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember194000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember11667000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember18537000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-938000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember29030000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember193000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember193000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember29223000000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-600000000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-600000000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-600000000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember-600000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember246000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember246000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember246000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember246000000JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember-0JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember-0JPY
Purchase of treasury stockCurrentYearDuration_NonConsolidatedMember-0JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember10000000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember10000000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember10000000JPY
Reversal of reserve for advanced depreciation of noncurrent assetsCurrentYearDuration_NonConsolidatedMember_ReserveForAdvancedDepreciationOfNoncurrentAssetsMember-21000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-04-30pass rounding
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2024-04-30pass
balance sheet identitynon_consolidated 2025-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass