Annual report
2910.TEDINET S100U43R
Period2023-05-01 → 2024-04-30
Filed2024-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.4bn | 2023-05-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥50.0bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥47.1bn | 2021-05-01 → 2022-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.8bn | 2020-05-01 → 2021-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥47.7bn | 2019-05-01 → 2020-04-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.7bn | 2023-05-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-05-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-05-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-05-01 → 2022-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2020-05-01 → 2021-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥591m | 2019-05-01 → 2020-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.8bn | 2023-05-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-05-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-05-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-05-01 → 2022-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2020-05-01 → 2021-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥193m | 2019-05-01 → 2020-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.3bn | 2023-05-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥36.0bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥36.0bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥36.5bn | at 2022-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥35.3bn | at 2021-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥33.3bn | at 2020-04-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥29.1bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥29.2bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥29.1bn | at 2022-04-30d | Cons. | Net assets |
| Net assets / equity | ¥28.2bn | at 2021-04-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥27.8bn | at 2020-04-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.8bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2022-04-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2021-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥13.5bn | at 2020-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.6bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.4bn | 2021-05-01 → 2022-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.8bn | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.5bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2021-05-01 → 2022-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2021-05-01 → 2022-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥733m | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥331m | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥47.2 | 2023-05-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.56 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.92 | 2021-05-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.84 | 2020-05-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.27 | 2019-05-01 → 2020-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,115.44 | at 2024-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,096.3 | at 2023-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,093.75 | at 2022-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,060.38 | at 2021-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,046.15 | at 2020-04-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 80.9% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2021-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2020-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.3% | 2023-05-01 → 2024-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2022-05-01 → 2023-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2021-05-01 → 2022-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2020-05-01 → 2021-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.7% | 2019-05-01 → 2020-04-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,635 | at 2024-04-30 | Cons. | Number of employees |
| Employees | 1,573 | at 2023-04-30 | Cons. | Number of employees |
| Employees | 1,578 | at 2022-04-30d | Cons. | Number of employees |
| Employees | 1,557 | at 2021-04-30d | Cons. | Number of employees |
| Employees | 1,593 | at 2020-04-30d | Cons. | Number of employees |
| Revenue | ¥51.1bn | 2023-05-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥49.8bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥46.9bn | 2021-05-01 → 2022-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥43.6bn | 2020-05-01 → 2021-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥47.5bn | 2019-05-01 → 2020-04-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.8bn | 2023-05-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2022-05-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥1.8bn | 2023-05-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-05-01 → 2022-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2020-05-01 → 2021-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥619m | 2019-05-01 → 2020-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.9bn | 2023-05-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-05-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2023-05-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2022-05-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2021-05-01 → 2022-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2020-05-01 → 2021-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥221m | 2019-05-01 → 2020-04-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥36.1bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥36.1bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥36.5bn | at 2022-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥35.3bn | at 2021-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥33.4bn | at 2020-04-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥6.9bn | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥29.2bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥29.2bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥29.1bn | at 2022-04-30d | Standalone | Net assets |
| Net assets / equity | ¥28.2bn | at 2021-04-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥27.9bn | at 2020-04-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥14.1bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.7bn | at 2023-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥49.27 | 2023-05-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.34 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.18 | 2021-05-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.56 | 2020-05-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.34 | 2019-05-01 → 2020-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥23 | 2023-05-01 → 2024-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2022-05-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-05-01 → 2022-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-05-01 → 2021-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2019-05-01 → 2020-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,118.64 | at 2024-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,097.76 | at 2023-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,093.49 | at 2022-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,060.38 | at 2021-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,050.82 | at 2020-04-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 81.0% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2021-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2020-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.5% | 2023-05-01 → 2024-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2022-05-01 → 2023-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2021-05-01 → 2022-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2020-05-01 → 2021-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2019-05-01 → 2020-04-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 26,788,000 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,788,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,788,000 | at 2022-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,788,000 | at 2021-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,788,000 | at 2020-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,587 | at 2024-04-30 | Standalone | Number of employees |
| Employees | 1,524 | at 2023-04-30 | Standalone | Number of employees |
| Employees | 1,539 | at 2022-04-30d | Standalone | Number of employees |
| Employees | 1,518 | at 2021-04-30d | Standalone | Number of employees |
| Employees | 1,555 | at 2020-04-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,366
| Item | Context | Value | Unit |
|---|---|---|---|
| Finished goods | CurrentYearInstant_NonConsolidatedMember | 64000000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 125000000 | JPY |
| Work in process | CurrentYearInstant_NonConsolidatedMember | 153000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 758000000 | JPY |
| Raw materials and supplies | CurrentYearInstant_NonConsolidatedMember | 703000000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 163000000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 226000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 54000000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 38000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 19248000000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 19286000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 8907000000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 8605000000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 306000000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 272000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1327000000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 1234000000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 19000000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 15000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 480000000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 554000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2948000000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 2961000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 574000000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 658000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 17000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 14582000000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 14320000000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 36000000 | JPY |
| Right of trademark | CurrentYearInstant_NonConsolidatedMember | 32000000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 241000000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 368000000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 19000000 | JPY |
| Telephone subscription right | CurrentYearInstant_NonConsolidatedMember | 19000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 297000000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 421000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 300000000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 373000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 113000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 113000000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 198000000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 198000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 337000000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 312000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 641000000 | JPY |
| Guarantee deposits ioa | CurrentYearInstant_NonConsolidatedMember | 665000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 271000000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 321000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 106000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |