Half-year report · HY
290A.TEDINET S100YWLH
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥3.4bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥371m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥50.0bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥49.4bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥27.1bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.9bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥38.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥19.2bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.2bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.2bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥756m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥353m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥20.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥935m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.74 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.21 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.38 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1InterimDuration | 1327484000 | JPY |
| Net sales | InterimDuration | 1691084000 | JPY |
| Cost of sales | Prior1InterimDuration | 1436479000 | JPY |
| Cost of sales | InterimDuration | 2406961000 | JPY |
| Gross profit | Prior1InterimDuration | -108995000 | JPY |
| Gross profit | InterimDuration | -715877000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2000616000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2634883000 | JPY |
| Operating income | Prior1InterimDuration | -2109611000 | JPY |
| Operating income | InterimDuration | -3350760000 | JPY |
| Interest income noi | Prior1InterimDuration | 4835000 | JPY |
| Interest income noi | InterimDuration | 19179000 | JPY |
| Subsidy income noi | Prior1InterimDuration | 40401000 | JPY |
| Subsidy income noi | InterimDuration | 2227480000 | JPY |
| Other noi | Prior1InterimDuration | 2665000 | JPY |
| Other noi | InterimDuration | 47415000 | JPY |
| Non operating income | Prior1InterimDuration | 47902000 | JPY |
| Non operating income | InterimDuration | 2294075000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 201233000 | JPY |
| Interest expenses noe | InterimDuration | 301382000 | JPY |
| Commission fee noe | Prior1InterimDuration | 204491000 | JPY |
| Commission fee noe | InterimDuration | 4237000 | JPY |
| Other noe | Prior1InterimDuration | 23624000 | JPY |
| Other noe | InterimDuration | 10023000 | JPY |
| Non operating expenses | Prior1InterimDuration | 429350000 | JPY |
| Non operating expenses | InterimDuration | 315642000 | JPY |
| Ordinary income | Prior1InterimDuration | -2491059000 | JPY |
| Ordinary income | InterimDuration | -1372327000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | - | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 144000 | JPY |
| Gain on reversal of provision for loss on contracts ei | Prior1InterimDuration | 16076000 | JPY |
| Gain on reversal of provision for loss on contracts ei | InterimDuration | - | JPY |
| Other ei | Prior1InterimDuration | 0 | JPY |
| Other ei | InterimDuration | 0 | JPY |
| Extraordinary income | Prior1InterimDuration | 16076000 | JPY |
| Extraordinary income | InterimDuration | 145000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 1058000 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 4601000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 1543000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 5659000 | JPY |
| Extraordinary loss | InterimDuration | 1543000 | JPY |
| Income before income taxes | Prior1InterimDuration | -2480642000 | JPY |
| Income before income taxes | InterimDuration | -1373725000 | JPY |
| Income taxes current | Prior1InterimDuration | 3246000 | JPY |
| Income taxes current | InterimDuration | 5091000 | JPY |
| Income taxes deferred | Prior1InterimDuration | - | JPY |
| Income taxes deferred | InterimDuration | 39032000 | JPY |
| Income taxes | Prior1InterimDuration | 3246000 | JPY |
| Income taxes | InterimDuration | 44123000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |